{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["Sheet1","Sheet2"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":57,"n_cols":14,"rows_kept":57,"merged":[[0,0,0,13],[1,0,1,13],[2,0,2,1],[2,2,2,13],[3,0,3,1],[3,2,3,6],[3,7,3,8],[3,9,3,13],[4,0,7,1],[4,2,4,3],[4,5,4,6],[4,7,4,8],[4,9,4,10],[4,11,4,12],[5,2,5,3],[5,5,5,6],[5,7,5,8],[5,9,5,10],[5,11,5,12],[6,2,6,3],[6,5,6,6],[6,7,6,8],[6,9,6,10],[6,11,6,12],[7,2,7,3],[7,5,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,12],[8,0,9,0],[8,1,8,6],[8,7,8,13],[9,1,9,6],[9,7,9,13],[11,0,12,0],[11,1,12,1],[11,2,12,2],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,6,12,6],[11,7,12,7],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,11,12,11],[11,12,12,12],[11,13,12,13],[13,0,25,0],[13,1,18,1],[19,1,22,1],[23,1,24,1],[27,0,27,3],[28,0,28,1],[28,2,28,4],[28,5,28,8],[28,9,28,13],[29,0,29,1],[29,2,29,4],[29,5,29,8],[29,9,29,13],[30,0,30,13],[31,0,31,13],[32,0,32,1],[32,2,32,13],[33,0,33,1],[33,2,33,6],[33,7,33,8],[33,9,33,13],[34,0,37,1],[34,2,34,3],[34,5,34,6],[34,7,34,8],[34,9,34,10],[34,11,34,12],[35,2,35,3],[35,5,35,6],[35,7,35,8],[35,9,35,10],[35,11,35,12],[36,2,36,3],[36,5,36,6],[36,7,36,8],[36,9,36,10],[36,11,36,12],[37,2,37,3],[37,5,37,6],[37,7,37,8],[37,9,37,10],[37,11,37,12],[38,0,39,0],[38,1,38,6],[38,7,38,13],[39,1,39,6],[39,7,39,13],[41,0,42,0],[41,1,42,1],[41,2,42,2],[41,3,42,3],[41,4,42,4],[41,5,42,5],[41,6,42,6],[41,7,42,7],[41,8,42,8],[41,9,42,9],[41,10,42,10],[41,11,42,11],[41,12,42,12],[41,13,42,13],[43,0,54,0],[43,1,47,1],[48,1,50,1],[51,1,53,1],[56,0,56,3]],"flags":["formulas_cached_only"]}
["项目支出绩效自评表"]
["(2024年度)"]
["项目名称",null,"办学经费"]
["主管部门",null,"新疆社会主义学院",{"$nulls":4},"实施单位",null,"新疆社会主义学院"]
["项目资金\n（万元）",{"$nulls":3},"年初预算数","全年预算数",null,"全年执行数",null,"分值",null,"执行率",null,"得分"]
[null,null,"年度资金总额",null,"240.00","240.00",null,"238.41",null,"9.93",null,"99.34%",null,"9.93"]
[null,null,"其中：当年财政拨款",null,"240.00","240.00",null,"238.41",null,"—",null,"—",null,"—"]
[null,null,"  其他资金",null,"0.00","0.00",null,"0.00",null,"—",null,"—",null,"—"]
["年度总体目标","预期目标",{"$nulls":5},"实际完成情况"]
[null,"完成自治区党委统战部《2024年自治区统战干部及统一战线成员培训计划》，保障教学任务正常开展及教学办公楼正常运转。",{"$nulls":5},"2024年安排资金238.41万，牢牢把握习近平新时代中国特色社会主义思想特别是习近平总书记关于做好新时代党的统一战线工作的重要思想的首课主课地位，以铸牢中华民族共同体意识为主线，构建“1+1+5+5+5” 课程体系，深化政治培训、突出共识教育、提升履职能力，圆满完成自治区党委统战部下达的年度培训计划，举办各类培训班12期627人，为推动新时代新疆统战工作高质量发展提供政治保证和能力支撑。"]
[]
[null,"一级指标","二级指标","三级指标","权重","目标值","业绩值","完成率","指标得分","指标值设定依据","上年完成情况","赋分规则","佐证资料","偏差原因分析及改进措施"]
[]
["年度绩效指标完成情况","产出指标","数量指标","培训期数","10",">=16期","=12期","75","3.75","计划标准","35期","按照完成比例赋分","工作资料","由于培训班时间调整，导致培训班期数存在偏差。"]
["年度绩效指标完成情况","产出指标","数量指标","培训人数","10",">=630人","=627人","99.52","9.88","计划标准","2548人","按照完成比例赋分","工作资料",""]
["年度绩效指标完成情况","产出指标","数量指标","聘用人员人数","10",">=8人","=8人","100","10","计划标准","8人","按照完成比例赋分","工作资料",""]
["年度绩效指标完成情况","产出指标","数量指标","办公人员人数","10",">=26人","=27人","100","10","计划标准","26人","按照完成比例赋分","工作资料",""]
["年度绩效指标完成情况","产出指标","质量指标","培训出勤率（%）","10",">=95%","=100%","100","10","计划标准","100%","按照完成比例赋分","工作资料",""]
["年度绩效指标完成情况","产出指标","时效指标","培训时间","10","2024.3.1-2024.10","2024.3.16-2024.12","100","10","计划标准","2023.3-2023.11","按照完成比例赋分","说明材料",""]
["年度绩效指标完成情况","成本指标","经济成本指标","培训经费","6.66","<=108万元","=106.22万元","100","6.66","计划标准","230万元","按照完成比例赋分","工作资料",""]
["年度绩效指标完成情况","成本指标","经济成本指标","公用经费","6.67","<=84.76万元","=84.74万元","100","6.67","计划标准","52.25万元","按照完成比例赋分","说明材料",""]
["年度绩效指标完成情况","成本指标","经济成本指标","聘用人员劳务费","6.67","<=47.24万元","=47.46万元","99","6.5","计划标准","35万元","按照完成比例赋分","工作资料","由于社保费用上涨，导致劳务费较目标值有所增加。"]
["年度绩效指标完成情况","成本指标","社会成本指标","","","","","","","","","","",""]
["年度绩效指标完成情况","效益指标","经济效益指标","","","","","","","","","","",""]
["年度绩效指标完成情况","效益指标","社会效益指标","","","","","","","","","","",""]
["年度绩效指标完成情况","满意度指标","满意度指标","培训学员满意度（%）","10",">=95%","=100%","100","10","计划标准","100%","满意度赋分","工作资料",""]
[]
["总分",{"$nulls":3},100,{"$nulls":3},"93.39分"]
[]
[]
["项目支出绩效自评表"]
["(2024年度)"]
["项目名称",null,"课题经费"]
["主管部门",null,"新疆社会主义学院",{"$nulls":4},"实施单位",null,"新疆社会主义学院"]
["项目资金\n（万元）",{"$nulls":3},"年初预算数","全年预算数",null,"全年执行数",null,"分值",null,"执行率",null,"得分"]
[null,null,"年度资金总额",null,"4.00","4.00",null,"3.39",null,"8.48",null,"84.75%",null,"8.48"]
[null,null,"其中：当年财政拨款",null,"0.00","0.00",null,"0.00",null,"—",null,"—",null,"—"]
[null,null,"  其他资金",null,"4.00","4.00",null,"3.39",null,"—",null,"—",null,"—"]
["年度总体目标","预期目标",{"$nulls":5},"实际完成情况"]
[null,"开展研究，目的是将成果运用到加强新疆基层统战民宗干部培养中去。一是将成果运用到新疆基层统战民宗干部培训内容设置中，让基层统战民宗干部培训内容更科学、合理，提高基层统战民宗干部的培训效果。二是将阶段性成果以内参形式报送自治区党委统战部、自治区社科规划办。",{"$nulls":5},"2024年度安排资金4万元，开展课题研究，完成600余份调查问卷的汇总、分析等工作，完成课题总报告的初稿撰写工作，将部分成果运用到新疆基层统战干部培训内容设置中，让基层统战干部培训内容更科学、合理。"]
[]
[null,"一级指标","二级指标","三级指标","权重","目标值","业绩值","完成率","指标得分","指标值设定依据","上年完成情况","赋分规则","佐证资料","偏差原因分析及改进措施"]
[]
["年度绩效指标完成情况","产出指标","数量指标","调研次数","12",">=2次","=2次","100","12","计划标准","2次","按照完成比例赋分","工作资料",""]
[null,"产出指标","数量指标","课题组成员人数","12",">=5人","=7人","100","12","计划标准","5人","按照完成比例赋分","工作资料",""]
[null,"产出指标","数量指标","专家咨询人数","12",">=5人","=6人","100","12","计划标准","5人","按照完成比例赋分","工作资料",""]
[null,"产出指标","质量指标","课题计划完成率","12","=100%","=85%","85","7.5","计划标准","100%","按照完成比例赋分","工作资料","课题数据收集困难、课题反复易稿，导致进度较慢。"]
[null,"产出指标","时效指标","课题按期完成率","12",">=90%","=90%","90","9","计划标准","100%","按照完成比例赋分","工作资料","课题数据收集困难、课题反复易稿，导致进度较慢。"]
[null,"成本指标","经济成本指标","","","","","","","","","","",""]
[null,"成本指标","社会成本指标","","","","","","","","","","",""]
[null,"成本指标","生态环境成本指标","","","","","","","","","","",""]
[null,"效益指标","经济效益指标","","","","","","","","","","",""]
[null,"效益指标","社会效益指标","课题研究报告数","30","=1个","=1个","100","30","计划标准","1个","直接赋分","工作资料",""]
[null,"效益指标","生态效益指标","","","","","","","","","","",""]
[null,"满意度指标","满意度指标","","","","","","","","","","",""]
[]
["总分",{"$nulls":3},100,{"$nulls":3},"90.98分"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}