{"text_format":"3","workbook":"xls","n_sheets":29,"sheets":["Z01 收入支出决算总表(财决01表)","Z01_1 财政拨款收入支出决算总表(财决01-1表)","Z02 收入支出决算表(财决02表)","Z03 收入决算表(财决03表)","Z04 支出决算表(财决04表)","Z05 支出决算明细表(财决05表)","Z05_1 基本支出决算明细表(财决05-1表)","Z05_2 项目支出决算明细表(财决05-2表)","Z06 项目收入支出决算表(财决06表)","Z06_1 行政事业类项目收入支出决算表(财决06-1表)","Z06_2 基本建设类项目收入支出决算表(财决06-2表)","Z07 一般公共预算财政拨款收入支出决算表(财决07表)","Z08 一般公共预算财政拨款支出决算明细表(财决08表)","Z08_1 一般公共预算财政拨款基本支出决算明细表(财决08-","Z08_2 一般公共预算财政拨款项目支出决算明细表(财决08-","Z09 政府性基金预算财政拨款收入支出决算表(财决09表)","Z10 政府性基金预算财政拨款支出决算明细表(财决10表)","Z10_1 政府性基金预算财政拨款基本支出决算明细表(财决10","Z10_2 政府性基金预算财政拨款项目支出决算明细表(财决10","Z11 财政专户管理资金收入支出决算表(财决11表)","Z12 资产负债简表(财决12表)","F01 资产情况表(财决附01表)","F02 国有资产收益征缴情况表(财决附02表)","F03 基本数字表(财决附03表)","F04 机构人员情况表(财决附04表)","F05 非税收入征缴情况表(财决附05表)","CS05 部门决算相关信息统计表","CS06 政府采购情况表","封面"],"not_rendered":{"images":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01 收入支出决算总表(财决01表)","index":0,"n_rows":45,"n_cols":15,"rows_kept":45,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[29,5,29,10],[29,5,29,10],[29,5,29,10],[29,5,29,10],[29,5,29,10],[29,5,29,10],[30,5,30,10],[30,5,30,10],[30,5,30,10],[30,5,30,10],[30,5,30,10],[30,5,30,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[37,5,37,10],[37,5,37,10],[37,5,37,10],[37,5,37,10],[37,5,37,10],[37,5,37,10],[38,5,38,10],[38,5,38,10],[38,5,38,10],[38,5,38,10],[38,5,38,10],[38,5,38,10],[39,5,39,10],[39,5,39,10],[39,5,39,10],[39,5,39,10],[39,5,39,10],[39,5,39,10],[40,5,40,10],[40,5,40,10],[40,5,40,10],[40,5,40,10],[40,5,40,10],[40,5,40,10],[41,5,41,10],[41,5,41,10],[41,5,41,10],[41,5,41,10],[41,5,41,10],[41,5,41,10],[42,0,42,4],[42,0,42,4],[42,0,42,4],[42,0,42,4],[42,0,42,4]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入支出决算总表"]
[{"$nulls":14},"财决01表"]
["编制单位：新疆社会主义学院",{"$nulls":6},"2017年度",{"$nulls":6},"金额单位：元"]
["收入","","","","","支出","","","","","","","","",""]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、财政拨款收入","1",{"v":8847600,"d":"8,847,600.00"},{"v":12658484.9,"d":"12,658,484.90"},{"v":12658484.9,"d":"12,658,484.90"},"一、一般公共服务支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、基本支出","60",{"v":5114600,"d":"5,114,600.00"},{"v":5724842.93,"d":"5,724,842.93"},{"v":5724842.93,"d":"5,724,842.93"}]
["　　其中：政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","61",{"v":4473300,"d":"4,473,300.00"},{"v":5184520.39,"d":"5,184,520.39"},{"v":5184520.39,"d":"5,184,520.39"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},"三、国防支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","62",{"v":641300,"d":"641,300.00"},{"v":540322.54,"d":"540,322.54"},{"v":540322.54,"d":"540,322.54"}]
["三、事业收入","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、公共安全支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","63",{"v":3733000,"d":"3,733,000.00"},{"v":6996859.82,"d":"6,996,859.82"},{"v":6996859.82,"d":"6,996,859.82"}]
["四、经营收入","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、教育支出","41",{"v":8337400,"d":"8,337,400.00"},{"v":12221854.15,"d":"12,221,854.15"},{"v":12221854.15,"d":"12,221,854.15"},"    基本建设类项目","64",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、科学技术支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    行政事业类项目","65",{"v":3733000,"d":"3,733,000.00"},{"v":6996859.82,"d":"6,996,859.82"},{"v":6996859.82,"d":"6,996,859.82"}]
["六、其他收入","7",{"v":0,"d":"0.00"},{"v":848,"d":"848.00"},{"v":848,"d":"848.00"},"七、文化体育与传媒支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、上缴上级支出","66",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","","","八、社会保障和就业支出","44",{"v":510200,"d":"510,200.00"},{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},"四、经营支出","67",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","","","九、医疗卫生与计划生育支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、对附属单位补助支出","68",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","10","","","","十、节能环保支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","69","","",""]
["","11","","","","十一、城乡社区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"支出经济分类","70","—","—","—"]
["","12","","","","十二、农林水支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"基本支出和项目支出合计","71","—","—",{"v":12721702.75,"d":"12,721,702.75"}]
["","13","","","","十三、交通运输支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    工资福利支出","72","—","—",{"v":4421214.89,"d":"4,421,214.89"}]
["","14","","","","十四、资源勘探信息等支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    商品和服务支出","73","—","—",{"v":7266442.36,"d":"7,266,442.36"}]
["","15","","","","十五、商业服务业等支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对个人和家庭的补助","74","—","—",{"v":901205.5,"d":"901,205.50"}]
["","16","","","","十六、金融支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企事业单位的补贴","75","—","—",{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    债务利息支出","76","—","—",{"v":0,"d":"0.00"}]
["","18","","","","十八、国土海洋气象等支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设支出","77","—","—",{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他资本性支出","78","—","—",{"v":132840,"d":"132,840.00"}]
["","20","","","","二十、粮油物资储备支出","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他支出","79","—","—",{"v":0,"d":"0.00"}]
["","21","","","","二十一、其他支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","80","","",""]
["","22","","","","二十二、债务还本支出","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","81","","",""]
["","23","","","","二十三、债务付息支出","59",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","82","","",""]
["本年收入合计","24",{"v":8847600,"d":"8,847,600.00"},{"v":13159332.9,"d":"13,159,332.90"},{"v":13159332.9,"d":"13,159,332.90"},"本年支出合计","","","","","","83",{"v":8847600,"d":"8,847,600.00"},{"v":12721702.75,"d":"12,721,702.75"},{"v":12721702.75,"d":"12,721,702.75"}]
["    用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    结余分配","","","","","","84","—","—",{"v":0,"d":"0.00"}]
["    年初结转和结余","26",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      交纳所得税","104","","","","　　其中：交纳所得税","85","—","—",{"v":0,"d":"0.00"}]
["      基本支出结转","27","—","—",{"v":0,"d":"0.00"},"      提取职工福利基金","105","","","","　　　　　提取职工福利基金","86","—","—",{"v":0,"d":"0.00"}]
["      项目支出结转和结余","28","—","—",{"v":0,"d":"0.00"},"      转入事业基金","106","","","","　　　　　转入事业基金","87","—","—",{"v":0,"d":"0.00"}]
["      经营结余","29","—","—",{"v":0,"d":"0.00"},"      其他","107","","","","　　　　　其他","88","—","—",{"v":0,"d":"0.00"}]
["","30","","","","    年末结转和结余","108","","","","　　年末结余","89",{"v":0,"d":"0.00"},{"v":437630.15,"d":"437,630.15"},{"v":437630.15,"d":"437,630.15"}]
["","31","","","","      基本支出结转","","","","","","90","—","—",{"v":402989.97,"d":"402,989.97"}]
["","32","","","","      项目支出结转和结余","","","","","","91","—","—",{"v":34640.18,"d":"34,640.18"}]
["","33","","","","      经营结余","","","","","","92","—","—",{"v":0,"d":"0.00"}]
["","34","","","","","","","","","","93","","",""]
["","35","","","","","","","","","","94","","",""]
["总计","36",{"v":8847600,"d":"8,847,600.00"},{"v":13159332.9,"d":"13,159,332.90"},{"v":13159332.9,"d":"13,159,332.90"},"总计","","","","","","95",{"v":8847600,"d":"8,847,600.00"},{"v":13159332.9,"d":"13,159,332.90"},{"v":13159332.9,"d":"13,159,332.90"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","",""]
[]
[{"$nulls":7},"— 1 —"]

{"sheet":"Z01_1 财政拨款收入支出决算总表(财决01-1表)","index":1,"n_rows":40,"n_cols":27,"rows_kept":40,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,5,3,15],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[3,16,3,26],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,4,9],[4,7,4,9],[4,7,4,9],[4,10,4,12],[4,10,4,12],[4,10,4,12],[4,13,4,15],[4,13,4,15],[4,13,4,15],[4,16,5,16],[4,16,5,16],[4,17,5,17],[4,17,5,17],[4,18,4,20],[4,18,4,20],[4,18,4,20],[4,21,4,23],[4,21,4,23],[4,21,4,23],[4,24,4,26],[4,24,4,26],[4,24,4,26],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"财政拨款收入支出决算总表"]
[{"$nulls":26},"财决01-1表"]
["编制单位：新疆社会主义学院",{"$nulls":12},"2017年度",{"$nulls":12},"金额单位：元"]
["收     入","","","","","支     出","","","","","","","","","","","支     出","","","","","","","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","","","项目(按支出性质和经济分类)","行次","年初预算数","","","调整预算数","","","决算数","",""]
["","","","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","2","3","栏    次","","4","5","6","7","8","9","10","11","12","栏    次","","13","14","15","16","17","18","19","20","21"]
["一、一般公共预算财政拨款","1",{"v":8847600,"d":"8,847,600.00"},{"v":12658484.9,"d":"12,658,484.90"},{"v":12658484.9,"d":"12,658,484.90"},"一、一般公共服务支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、基本支出","54",{"v":5114600,"d":"5,114,600.00"},{"v":5114600,"d":"5,114,600.00"},{"v":0,"d":"0.00"},{"v":5571548.3,"d":"5,571,548.30"},{"v":5571548.3,"d":"5,571,548.30"},{"v":0,"d":"0.00"},{"v":5571548.3,"d":"5,571,548.30"},{"v":5571548.3,"d":"5,571,548.30"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","55",{"v":4473300,"d":"4,473,300.00"},{"v":4473300,"d":"4,473,300.00"},{"v":0,"d":"0.00"},{"v":5184520.39,"d":"5,184,520.39"},{"v":5184520.39,"d":"5,184,520.39"},{"v":0,"d":"0.00"},{"v":5184520.39,"d":"5,184,520.39"},{"v":5184520.39,"d":"5,184,520.39"},{"v":0,"d":"0.00"}]
["","3","","","","三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","56",{"v":641300,"d":"641,300.00"},{"v":641300,"d":"641,300.00"},{"v":0,"d":"0.00"},{"v":387027.91,"d":"387,027.91"},{"v":387027.91,"d":"387,027.91"},{"v":0,"d":"0.00"},{"v":387027.91,"d":"387,027.91"},{"v":387027.91,"d":"387,027.91"},{"v":0,"d":"0.00"}]
["","4","","","","四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","57",{"v":3733000,"d":"3,733,000.00"},{"v":3733000,"d":"3,733,000.00"},{"v":0,"d":"0.00"},{"v":6996859.82,"d":"6,996,859.82"},{"v":6996859.82,"d":"6,996,859.82"},{"v":0,"d":"0.00"},{"v":6996859.82,"d":"6,996,859.82"},{"v":6996859.82,"d":"6,996,859.82"},{"v":0,"d":"0.00"}]
["","5","","","","五、教育支出","35",{"v":8337400,"d":"8,337,400.00"},{"v":8337400,"d":"8,337,400.00"},{"v":0,"d":"0.00"},{"v":12068559.52,"d":"12,068,559.52"},{"v":12068559.52,"d":"12,068,559.52"},{"v":0,"d":"0.00"},{"v":12068559.52,"d":"12,068,559.52"},{"v":12068559.52,"d":"12,068,559.52"},{"v":0,"d":"0.00"},"    基本建设类项目","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","","","六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    行政事业类项目","59",{"v":3733000,"d":"3,733,000.00"},{"v":3733000,"d":"3,733,000.00"},{"v":0,"d":"0.00"},{"v":6996859.82,"d":"6,996,859.82"},{"v":6996859.82,"d":"6,996,859.82"},{"v":0,"d":"0.00"},{"v":6996859.82,"d":"6,996,859.82"},{"v":6996859.82,"d":"6,996,859.82"},{"v":0,"d":"0.00"}]
["","7","","","","七、文化体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","60","","","","","","","","",""]
["","8","","","","八、社会保障和就业支出","38",{"v":510200,"d":"510,200.00"},{"v":510200,"d":"510,200.00"},{"v":0,"d":"0.00"},{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},{"v":0,"d":"0.00"},{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},{"v":0,"d":"0.00"},"","61","","","","","","","","",""]
["","9","","","","九、医疗卫生与计划生育支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","62","","","","","","","","",""]
["","10","","","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","63","","","","","","","","",""]
["","11","","","","十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"支出经济分类","64","—","—","—","—","—","—","—","—","—"]
["","12","","","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    工资福利支出","65","—","—","—","—","—","—",{"v":4421214.89,"d":"4,421,214.89"},{"v":4421214.89,"d":"4,421,214.89"},{"v":0,"d":"0.00"}]
["","13","","","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    商品和服务支出","66","—","—","—","—","—","—",{"v":7113147.73,"d":"7,113,147.73"},{"v":7113147.73,"d":"7,113,147.73"},{"v":0,"d":"0.00"}]
["","14","","","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对个人和家庭的补助","67","—","—","—","—","—","—",{"v":901205.5,"d":"901,205.50"},{"v":901205.5,"d":"901,205.50"},{"v":0,"d":"0.00"}]
["","15","","","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企事业单位的补贴","68","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    债务利息支出","69","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设支出","70","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","","","十八、国土海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他资本性支出","71","—","—","—","—","—","—",{"v":132840,"d":"132,840.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他支出","72","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","73","","","","","","","","",""]
["","21","","","","二十一、其他支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","74","","","","","","","","",""]
["","22","","","","二十二、债务还本支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","75","","","","","","","","",""]
["","23","","","","二十三、债务付息支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","76","","","","","","","","",""]
["本年收入合计","24",{"v":8847600,"d":"8,847,600.00"},{"v":12658484.9,"d":"12,658,484.90"},{"v":12658484.9,"d":"12,658,484.90"},"本年支出合计","77",{"v":8847600,"d":"8,847,600.00"},{"v":8847600,"d":"8,847,600.00"},{"v":0,"d":"0.00"},{"v":12568408.12,"d":"12,568,408.12"},{"v":12568408.12,"d":"12,568,408.12"},{"v":0,"d":"0.00"},{"v":12568408.12,"d":"12,568,408.12"},{"v":12568408.12,"d":"12,568,408.12"},{"v":0,"d":"0.00"},"本年支出合计","77",{"v":8847600,"d":"8,847,600.00"},{"v":8847600,"d":"8,847,600.00"},{"v":0,"d":"0.00"},{"v":12568408.12,"d":"12,568,408.12"},{"v":12568408.12,"d":"12,568,408.12"},{"v":0,"d":"0.00"},{"v":12568408.12,"d":"12,568,408.12"},{"v":12568408.12,"d":"12,568,408.12"},{"v":0,"d":"0.00"}]
["","25","","","","","78","","","","","","","","","","","78","","","","","","","","",""]
["年初财政拨款结转和结余","26",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"年末财政拨款结转和结余","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":90076.78,"d":"90,076.78"},{"v":90076.78,"d":"90,076.78"},{"v":0,"d":"0.00"},{"v":90076.78,"d":"90,076.78"},{"v":90076.78,"d":"90,076.78"},{"v":0,"d":"0.00"},"年末财政拨款结转和结余","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":90076.78,"d":"90,076.78"},{"v":90076.78,"d":"90,076.78"},{"v":0,"d":"0.00"},{"v":90076.78,"d":"90,076.78"},{"v":90076.78,"d":"90,076.78"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","27",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本支出结转","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":55436.6,"d":"55,436.60"},{"v":55436.6,"d":"55,436.60"},{"v":0,"d":"0.00"},{"v":55436.6,"d":"55,436.60"},{"v":55436.6,"d":"55,436.60"},{"v":0,"d":"0.00"},"    基本支出结转","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":55436.6,"d":"55,436.60"},{"v":55436.6,"d":"55,436.60"},{"v":0,"d":"0.00"},{"v":55436.6,"d":"55,436.60"},{"v":55436.6,"d":"55,436.60"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    项目支出结转和结余","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"},"    项目支出结转和结余","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["","29","","","","","82","","","","","","","","","","","82","","","","","","","","",""]
["总计","30",{"v":8847600,"d":"8,847,600.00"},{"v":12658484.9,"d":"12,658,484.90"},{"v":12658484.9,"d":"12,658,484.90"},"总计","83",{"v":8847600,"d":"8,847,600.00"},{"v":8847600,"d":"8,847,600.00"},{"v":0,"d":"0.00"},{"v":12658484.9,"d":"12,658,484.90"},{"v":12658484.9,"d":"12,658,484.90"},{"v":0,"d":"0.00"},{"v":12658484.9,"d":"12,658,484.90"},{"v":12658484.9,"d":"12,658,484.90"},{"v":0,"d":"0.00"},"总计","83",{"v":8847600,"d":"8,847,600.00"},{"v":8847600,"d":"8,847,600.00"},{"v":0,"d":"0.00"},{"v":12658484.9,"d":"12,658,484.90"},{"v":12658484.9,"d":"12,658,484.90"},{"v":0,"d":"0.00"},{"v":12658484.9,"d":"12,658,484.90"},{"v":12658484.9,"d":"12,658,484.90"},{"v":0,"d":"0.00"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":13},"—2.%d —"]

{"sheet":"Z02 收入支出决算表(财决02表)","index":2,"n_rows":21,"n_cols":24,"rows_kept":21,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,3,13],[3,10,3,13],[3,10,3,13],[3,10,3,13],[3,14,6,14],[3,14,6,14],[3,14,6,14],[3,14,6,14],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,20,3,23],[3,20,3,23],[3,20,3,23],[3,20,3,23],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"收入支出决算表"]
[{"$nulls":23},"财决02表"]
["编制单位：新疆社会主义学院",{"$nulls":11},"2017年度",{"$nulls":10},"金额单位：元"]
["项目","","","","年初结转和结余","","","","本年收入","本年支出","收支结余","","","","用事业基金弥补收支差额","结余分配","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","经营结余","","","合计","基本支出结转","项目支出结转和结余","经营结余","","合计","交纳所得税","提取职工福利基金","转入事业基金","其他","合计","基本支出结转","项目支出结转和结余","经营结余"]
["","","","","","","小计","","","","","","","","","","","","","","","","小计",""]
["","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20"]
["","","","合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13159332.9,"d":"13,159,332.90"},{"v":12721702.75,"d":"12,721,702.75"},{"v":437630.15,"d":"437,630.15"},{"v":402989.97,"d":"402,989.97"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":437630.15,"d":"437,630.15"},{"v":402989.97,"d":"402,989.97"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12622047.7,"d":"12,622,047.70"},{"v":12221854.15,"d":"12,221,854.15"},{"v":400193.55,"d":"400,193.55"},{"v":365553.37,"d":"365,553.37"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":400193.55,"d":"400,193.55"},{"v":365553.37,"d":"365,553.37"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["20508","","","进修及培训",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12622047.7,"d":"12,622,047.70"},{"v":12221854.15,"d":"12,221,854.15"},{"v":400193.55,"d":"400,193.55"},{"v":365553.37,"d":"365,553.37"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":400193.55,"d":"400,193.55"},{"v":365553.37,"d":"365,553.37"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["2050802","","","  干部教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12622047.7,"d":"12,622,047.70"},{"v":12221854.15,"d":"12,221,854.15"},{"v":400193.55,"d":"400,193.55"},{"v":365553.37,"d":"365,553.37"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":400193.55,"d":"400,193.55"},{"v":365553.37,"d":"365,553.37"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":537285.2,"d":"537,285.20"},{"v":499848.6,"d":"499,848.60"},{"v":37436.6,"d":"37,436.60"},{"v":37436.6,"d":"37,436.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":37436.6,"d":"37,436.60"},{"v":37436.6,"d":"37,436.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":537285.2,"d":"537,285.20"},{"v":499848.6,"d":"499,848.60"},{"v":37436.6,"d":"37,436.60"},{"v":37436.6,"d":"37,436.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":37436.6,"d":"37,436.60"},{"v":37436.6,"d":"37,436.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出★",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":510200,"d":"510,200.00"},{"v":472763.4,"d":"472,763.40"},{"v":37436.6,"d":"37,436.60"},{"v":37436.6,"d":"37,436.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":37436.6,"d":"37,436.60"},{"v":37436.6,"d":"37,436.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出★",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27085.2,"d":"27,085.20"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":12},"— 3.%d —"]

{"sheet":"Z03 收入决算表(财决03表)","index":3,"n_rows":21,"n_cols":11,"rows_kept":21,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"财决03表"]
["编制单位：新疆社会主义学院",{"$nulls":5},"2017年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":13159332.9,"d":"13,159,332.90"},{"v":12658484.9,"d":"12,658,484.90"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":848,"d":"848.00"}]
["205","","","教育支出",{"v":12622047.7,"d":"12,622,047.70"},{"v":12121199.7,"d":"12,121,199.70"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":848,"d":"848.00"}]
["20508","","","进修及培训",{"v":12622047.7,"d":"12,622,047.70"},{"v":12121199.7,"d":"12,121,199.70"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":848,"d":"848.00"}]
["2050802","","","  干部教育",{"v":12622047.7,"d":"12,622,047.70"},{"v":12121199.7,"d":"12,121,199.70"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":848,"d":"848.00"}]
["208","","","社会保障和就业支出",{"v":537285.2,"d":"537,285.20"},{"v":537285.2,"d":"537,285.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":537285.2,"d":"537,285.20"},{"v":537285.2,"d":"537,285.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出★",{"v":510200,"d":"510,200.00"},{"v":510200,"d":"510,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出★",{"v":27085.2,"d":"27,085.20"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
[]
[{"$nulls":6},"—4.%d —"]

{"sheet":"Z04 支出决算表(财决04表)","index":4,"n_rows":21,"n_cols":10,"rows_kept":21,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"财决04表"]
["编制单位：新疆社会主义学院",{"$nulls":4},"2017年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":12721702.75,"d":"12,721,702.75"},{"v":5724842.93,"d":"5,724,842.93"},{"v":6996859.82,"d":"6,996,859.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":12221854.15,"d":"12,221,854.15"},{"v":5224994.33,"d":"5,224,994.33"},{"v":6996859.82,"d":"6,996,859.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20508","","","进修及培训",{"v":12221854.15,"d":"12,221,854.15"},{"v":5224994.33,"d":"5,224,994.33"},{"v":6996859.82,"d":"6,996,859.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050802","","","  干部教育",{"v":12221854.15,"d":"12,221,854.15"},{"v":5224994.33,"d":"5,224,994.33"},{"v":6996859.82,"d":"6,996,859.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出★",{"v":472763.4,"d":"472,763.40"},{"v":472763.4,"d":"472,763.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出★",{"v":27085.2,"d":"27,085.20"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
[]
[{"$nulls":5},"— 4.%d —"]

{"sheet":"Z05 支出决算明细表(财决05表)","index":5,"n_rows":22,"n_cols":99,"rows_kept":22,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,92,3,94],[3,92,3,94],[3,92,3,94],[3,95,3,98],[3,95,3,98],[3,95,3,98],[3,95,3,98],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[4,34,6,34],[4,34,6,34],[4,34,6,34],[4,35,6,35],[4,35,6,35],[4,35,6,35],[4,36,6,36],[4,36,6,36],[4,36,6,36],[4,37,6,37],[4,37,6,37],[4,37,6,37],[4,38,6,38],[4,38,6,38],[4,38,6,38],[4,39,6,39],[4,39,6,39],[4,39,6,39],[4,40,6,40],[4,40,6,40],[4,40,6,40],[4,41,6,41],[4,41,6,41],[4,41,6,41],[4,42,6,42],[4,42,6,42],[4,42,6,42],[4,43,6,43],[4,43,6,43],[4,43,6,43],[4,44,6,44],[4,44,6,44],[4,44,6,44],[4,45,6,45],[4,45,6,45],[4,45,6,45],[4,46,6,46],[4,46,6,46],[4,46,6,46],[4,47,6,47],[4,47,6,47],[4,47,6,47],[4,48,6,48],[4,48,6,48],[4,48,6,48],[4,49,6,49],[4,49,6,49],[4,49,6,49],[4,50,6,50],[4,50,6,50],[4,50,6,50],[4,51,6,51],[4,51,6,51],[4,51,6,51],[4,52,6,52],[4,52,6,52],[4,52,6,52],[4,53,6,53],[4,53,6,53],[4,53,6,53],[4,54,6,54],[4,54,6,54],[4,54,6,54],[4,55,6,55],[4,55,6,55],[4,55,6,55],[4,56,6,56],[4,56,6,56],[4,56,6,56],[4,57,6,57],[4,57,6,57],[4,57,6,57],[4,58,6,58],[4,58,6,58],[4,58,6,58],[4,59,6,59],[4,59,6,59],[4,59,6,59],[4,60,6,60],[4,60,6,60],[4,60,6,60],[4,61,6,61],[4,61,6,61],[4,61,6,61],[4,62,6,62],[4,62,6,62],[4,62,6,62],[4,63,6,63],[4,63,6,63],[4,63,6,63],[4,64,6,64],[4,64,6,64],[4,64,6,64],[4,65,6,65],[4,65,6,65],[4,65,6,65],[4,66,6,66],[4,66,6,66],[4,66,6,66],[4,67,6,67],[4,67,6,67],[4,67,6,67],[4,68,6,68],[4,68,6,68],[4,68,6,68],[4,69,6,69],[4,69,6,69],[4,69,6,69],[4,70,6,70],[4,70,6,70],[4,70,6,70],[4,71,6,71],[4,71,6,71],[4,71,6,71],[4,72,6,72],[4,72,6,72],[4,72,6,72],[4,73,6,73],[4,73,6,73],[4,73,6,73],[4,74,6,74],[4,74,6,74],[4,74,6,74],[4,75,6,75],[4,75,6,75],[4,75,6,75],[4,76,6,76],[4,76,6,76],[4,76,6,76],[4,77,6,77],[4,77,6,77],[4,77,6,77],[4,78,6,78],[4,78,6,78],[4,78,6,78],[4,79,6,79],[4,79,6,79],[4,79,6,79],[4,80,6,80],[4,80,6,80],[4,80,6,80],[4,81,6,81],[4,81,6,81],[4,81,6,81],[4,82,6,82],[4,82,6,82],[4,82,6,82],[4,83,6,83],[4,83,6,83],[4,83,6,83],[4,84,6,84],[4,84,6,84],[4,84,6,84],[4,85,6,85],[4,85,6,85],[4,85,6,85],[4,86,6,86],[4,86,6,86],[4,86,6,86],[4,87,6,87],[4,87,6,87],[4,87,6,87],[4,88,6,88],[4,88,6,88],[4,88,6,88],[4,89,6,89],[4,89,6,89],[4,89,6,89],[4,90,6,90],[4,90,6,90],[4,90,6,90],[4,91,6,91],[4,91,6,91],[4,91,6,91],[4,92,6,92],[4,92,6,92],[4,92,6,92],[4,93,6,93],[4,93,6,93],[4,93,6,93],[4,94,6,94],[4,94,6,94],[4,94,6,94],[4,95,6,95],[4,95,6,95],[4,95,6,95],[4,96,6,96],[4,96,6,96],[4,96,6,96],[4,97,6,97],[4,97,6,97],[4,97,6,97],[4,98,6,98],[4,98,6,98],[4,98,6,98],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,3],[19,0,19,3],[19,0,19,3],[19,0,19,3]],"flags":["formulas_cached_only"]}
[{"$nulls":49},"支出决算明细表"]
[{"$nulls":98},"财决05表"]
["编制单位：新疆社会主义学院",{"$nulls":48},"2017年度",{"$nulls":48},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","其他社会保障缴费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","采暖补贴","物业服务补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95"]
["","","","合计",{"v":12721702.75,"d":"12,721,702.75"},{"v":4421214.89,"d":"4,421,214.89"},{"v":1595294.5,"d":"1,595,294.50"},{"v":879360,"d":"879,360.00"},{"v":0,"d":"0.00"},{"v":804937.5,"d":"804,937.50"},{"v":180260,"d":"180,260.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":27263.16,"d":"27,263.16"},{"v":461336.33,"d":"461,336.33"},{"v":7266442.36,"d":"7,266,442.36"},{"v":197617.08,"d":"197,617.08"},{"v":67800,"d":"67,800.00"},{"v":0,"d":"0.00"},{"v":1138.38,"d":"1,138.38"},{"v":19908.76,"d":"19,908.76"},{"v":29525.01,"d":"29,525.01"},{"v":62323.12,"d":"62,323.12"},{"v":45599.43,"d":"45,599.43"},{"v":0,"d":"0.00"},{"v":214577.5,"d":"214,577.50"},{"v":0,"d":"0.00"},{"v":37438,"d":"37,438.00"},{"v":0,"d":"0.00"},{"v":27850,"d":"27,850.00"},{"v":2375730.06,"d":"2,375,730.06"},{"v":900,"d":"900.00"},{"v":1754786.11,"d":"1,754,786.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":221488.53,"d":"221,488.53"},{"v":0,"d":"0.00"},{"v":61850,"d":"61,850.00"},{"v":12729.7,"d":"12,729.70"},{"v":150586.01,"d":"150,586.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1984594.67,"d":"1,984,594.67"},{"v":901205.5,"d":"901,205.50"},{"v":231732.2,"d":"231,732.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245031.3,"d":"245,031.30"},{"v":0,"d":"0.00"},{"v":312426,"d":"312,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70455,"d":"70,455.00"},{"v":0,"d":"0.00"},{"v":37561,"d":"37,561.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":12221854.15,"d":"12,221,854.15"},{"v":3921366.29,"d":"3,921,366.29"},{"v":1595294.5,"d":"1,595,294.50"},{"v":879360,"d":"879,360.00"},{"v":0,"d":"0.00"},{"v":804937.5,"d":"804,937.50"},{"v":180260,"d":"180,260.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},177.96,{"v":461336.33,"d":"461,336.33"},{"v":7266442.36,"d":"7,266,442.36"},{"v":197617.08,"d":"197,617.08"},{"v":67800,"d":"67,800.00"},{"v":0,"d":"0.00"},{"v":1138.38,"d":"1,138.38"},{"v":19908.76,"d":"19,908.76"},{"v":29525.01,"d":"29,525.01"},{"v":62323.12,"d":"62,323.12"},{"v":45599.43,"d":"45,599.43"},{"v":0,"d":"0.00"},{"v":214577.5,"d":"214,577.50"},{"v":0,"d":"0.00"},{"v":37438,"d":"37,438.00"},{"v":0,"d":"0.00"},{"v":27850,"d":"27,850.00"},{"v":2375730.06,"d":"2,375,730.06"},{"v":900,"d":"900.00"},{"v":1754786.11,"d":"1,754,786.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":221488.53,"d":"221,488.53"},{"v":0,"d":"0.00"},{"v":61850,"d":"61,850.00"},{"v":12729.7,"d":"12,729.70"},{"v":150586.01,"d":"150,586.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1984594.67,"d":"1,984,594.67"},{"v":901205.5,"d":"901,205.50"},{"v":231732.2,"d":"231,732.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245031.3,"d":"245,031.30"},{"v":0,"d":"0.00"},{"v":312426,"d":"312,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70455,"d":"70,455.00"},{"v":0,"d":"0.00"},{"v":37561,"d":"37,561.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20508","","","进修及培训",{"v":12221854.15,"d":"12,221,854.15"},{"v":3921366.29,"d":"3,921,366.29"},{"v":1595294.5,"d":"1,595,294.50"},{"v":879360,"d":"879,360.00"},{"v":0,"d":"0.00"},{"v":804937.5,"d":"804,937.50"},{"v":180260,"d":"180,260.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},177.96,{"v":461336.33,"d":"461,336.33"},{"v":7266442.36,"d":"7,266,442.36"},{"v":197617.08,"d":"197,617.08"},{"v":67800,"d":"67,800.00"},{"v":0,"d":"0.00"},{"v":1138.38,"d":"1,138.38"},{"v":19908.76,"d":"19,908.76"},{"v":29525.01,"d":"29,525.01"},{"v":62323.12,"d":"62,323.12"},{"v":45599.43,"d":"45,599.43"},{"v":0,"d":"0.00"},{"v":214577.5,"d":"214,577.50"},{"v":0,"d":"0.00"},{"v":37438,"d":"37,438.00"},{"v":0,"d":"0.00"},{"v":27850,"d":"27,850.00"},{"v":2375730.06,"d":"2,375,730.06"},{"v":900,"d":"900.00"},{"v":1754786.11,"d":"1,754,786.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":221488.53,"d":"221,488.53"},{"v":0,"d":"0.00"},{"v":61850,"d":"61,850.00"},{"v":12729.7,"d":"12,729.70"},{"v":150586.01,"d":"150,586.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1984594.67,"d":"1,984,594.67"},{"v":901205.5,"d":"901,205.50"},{"v":231732.2,"d":"231,732.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245031.3,"d":"245,031.30"},{"v":0,"d":"0.00"},{"v":312426,"d":"312,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70455,"d":"70,455.00"},{"v":0,"d":"0.00"},{"v":37561,"d":"37,561.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050802","","","  干部教育",{"v":12221854.15,"d":"12,221,854.15"},{"v":3921366.29,"d":"3,921,366.29"},{"v":1595294.5,"d":"1,595,294.50"},{"v":879360,"d":"879,360.00"},{"v":0,"d":"0.00"},{"v":804937.5,"d":"804,937.50"},{"v":180260,"d":"180,260.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},177.96,{"v":461336.33,"d":"461,336.33"},{"v":7266442.36,"d":"7,266,442.36"},{"v":197617.08,"d":"197,617.08"},{"v":67800,"d":"67,800.00"},{"v":0,"d":"0.00"},{"v":1138.38,"d":"1,138.38"},{"v":19908.76,"d":"19,908.76"},{"v":29525.01,"d":"29,525.01"},{"v":62323.12,"d":"62,323.12"},{"v":45599.43,"d":"45,599.43"},{"v":0,"d":"0.00"},{"v":214577.5,"d":"214,577.50"},{"v":0,"d":"0.00"},{"v":37438,"d":"37,438.00"},{"v":0,"d":"0.00"},{"v":27850,"d":"27,850.00"},{"v":2375730.06,"d":"2,375,730.06"},{"v":900,"d":"900.00"},{"v":1754786.11,"d":"1,754,786.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":221488.53,"d":"221,488.53"},{"v":0,"d":"0.00"},{"v":61850,"d":"61,850.00"},{"v":12729.7,"d":"12,729.70"},{"v":150586.01,"d":"150,586.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1984594.67,"d":"1,984,594.67"},{"v":901205.5,"d":"901,205.50"},{"v":231732.2,"d":"231,732.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245031.3,"d":"245,031.30"},{"v":0,"d":"0.00"},{"v":312426,"d":"312,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70455,"d":"70,455.00"},{"v":0,"d":"0.00"},{"v":37561,"d":"37,561.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出★",{"v":472763.4,"d":"472,763.40"},{"v":472763.4,"d":"472,763.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出★",{"v":27085.2,"d":"27,085.20"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["注：本表为自动生成表。","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":49},"— 6.%d —"]

{"sheet":"Z05_1 基本支出决算明细表(财决05-1表)","index":6,"n_rows":21,"n_cols":99,"rows_kept":21,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,92,3,94],[3,92,3,94],[3,92,3,94],[3,95,3,98],[3,95,3,98],[3,95,3,98],[3,95,3,98],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[4,34,6,34],[4,34,6,34],[4,34,6,34],[4,35,6,35],[4,35,6,35],[4,35,6,35],[4,36,6,36],[4,36,6,36],[4,36,6,36],[4,37,6,37],[4,37,6,37],[4,37,6,37],[4,38,6,38],[4,38,6,38],[4,38,6,38],[4,39,6,39],[4,39,6,39],[4,39,6,39],[4,40,6,40],[4,40,6,40],[4,40,6,40],[4,41,6,41],[4,41,6,41],[4,41,6,41],[4,42,6,42],[4,42,6,42],[4,42,6,42],[4,43,6,43],[4,43,6,43],[4,43,6,43],[4,44,6,44],[4,44,6,44],[4,44,6,44],[4,45,6,45],[4,45,6,45],[4,45,6,45],[4,46,6,46],[4,46,6,46],[4,46,6,46],[4,47,6,47],[4,47,6,47],[4,47,6,47],[4,48,6,48],[4,48,6,48],[4,48,6,48],[4,49,6,49],[4,49,6,49],[4,49,6,49],[4,50,6,50],[4,50,6,50],[4,50,6,50],[4,51,6,51],[4,51,6,51],[4,51,6,51],[4,52,6,52],[4,52,6,52],[4,52,6,52],[4,53,6,53],[4,53,6,53],[4,53,6,53],[4,54,6,54],[4,54,6,54],[4,54,6,54],[4,55,6,55],[4,55,6,55],[4,55,6,55],[4,56,6,56],[4,56,6,56],[4,56,6,56],[4,57,6,57],[4,57,6,57],[4,57,6,57],[4,58,6,58],[4,58,6,58],[4,58,6,58],[4,59,6,59],[4,59,6,59],[4,59,6,59],[4,60,6,60],[4,60,6,60],[4,60,6,60],[4,61,6,61],[4,61,6,61],[4,61,6,61],[4,62,6,62],[4,62,6,62],[4,62,6,62],[4,63,6,63],[4,63,6,63],[4,63,6,63],[4,64,6,64],[4,64,6,64],[4,64,6,64],[4,65,6,65],[4,65,6,65],[4,65,6,65],[4,66,6,66],[4,66,6,66],[4,66,6,66],[4,67,6,67],[4,67,6,67],[4,67,6,67],[4,68,6,68],[4,68,6,68],[4,68,6,68],[4,69,6,69],[4,69,6,69],[4,69,6,69],[4,70,6,70],[4,70,6,70],[4,70,6,70],[4,71,6,71],[4,71,6,71],[4,71,6,71],[4,72,6,72],[4,72,6,72],[4,72,6,72],[4,73,6,73],[4,73,6,73],[4,73,6,73],[4,74,6,74],[4,74,6,74],[4,74,6,74],[4,75,6,75],[4,75,6,75],[4,75,6,75],[4,76,6,76],[4,76,6,76],[4,76,6,76],[4,77,6,77],[4,77,6,77],[4,77,6,77],[4,78,6,78],[4,78,6,78],[4,78,6,78],[4,79,6,79],[4,79,6,79],[4,79,6,79],[4,80,6,80],[4,80,6,80],[4,80,6,80],[4,81,6,81],[4,81,6,81],[4,81,6,81],[4,82,6,82],[4,82,6,82],[4,82,6,82],[4,83,6,83],[4,83,6,83],[4,83,6,83],[4,84,6,84],[4,84,6,84],[4,84,6,84],[4,85,6,85],[4,85,6,85],[4,85,6,85],[4,86,6,86],[4,86,6,86],[4,86,6,86],[4,87,6,87],[4,87,6,87],[4,87,6,87],[4,88,6,88],[4,88,6,88],[4,88,6,88],[4,89,6,89],[4,89,6,89],[4,89,6,89],[4,90,6,90],[4,90,6,90],[4,90,6,90],[4,91,6,91],[4,91,6,91],[4,91,6,91],[4,92,6,92],[4,92,6,92],[4,92,6,92],[4,93,6,93],[4,93,6,93],[4,93,6,93],[4,94,6,94],[4,94,6,94],[4,94,6,94],[4,95,6,95],[4,95,6,95],[4,95,6,95],[4,96,6,96],[4,96,6,96],[4,96,6,96],[4,97,6,97],[4,97,6,97],[4,97,6,97],[4,98,6,98],[4,98,6,98],[4,98,6,98],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2]],"flags":["formulas_cached_only"]}
[{"$nulls":49},"基本支出决算明细表"]
[{"$nulls":98},"财决05-1表"]
["编制单位：新疆社会主义学院",{"$nulls":48},"2017年度",{"$nulls":48},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","其他社会保障缴费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","采暖补贴","物业服务补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95"]
["","","","合计",{"v":5724842.93,"d":"5,724,842.93"},{"v":4283314.89,"d":"4,283,314.89"},{"v":1595294.5,"d":"1,595,294.50"},{"v":879360,"d":"879,360.00"},{"v":0,"d":"0.00"},{"v":804937.5,"d":"804,937.50"},{"v":42360,"d":"42,360.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":27263.16,"d":"27,263.16"},{"v":461336.33,"d":"461,336.33"},{"v":533022.54,"d":"533,022.54"},{"v":65505.87,"d":"65,505.87"},{"v":1700,"d":"1,700.00"},{"v":0,"d":"0.00"},{"v":1138.38,"d":"1,138.38"},{"v":8907.36,"d":"8,907.36"},{"v":23031.57,"d":"23,031.57"},{"v":13521.72,"d":"13,521.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":156768.5,"d":"156,768.50"},{"v":0,"d":"0.00"},{"v":11258,"d":"11,258.00"},{"v":0,"d":"0.00"},{"v":27850,"d":"27,850.00"},{"v":750,"d":"750.00"},{"v":900,"d":"900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":78347.79,"d":"78,347.79"},{"v":0,"d":"0.00"},{"v":61850,"d":"61,850.00"},{"v":12729.7,"d":"12,729.70"},{"v":57805.72,"d":"57,805.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10957.93,"d":"10,957.93"},{"v":901205.5,"d":"901,205.50"},{"v":231732.2,"d":"231,732.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245031.3,"d":"245,031.30"},{"v":0,"d":"0.00"},{"v":312426,"d":"312,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70455,"d":"70,455.00"},{"v":0,"d":"0.00"},{"v":37561,"d":"37,561.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":7300,"d":"7,300.00"},{"v":0,"d":"0.00"},{"v":7300,"d":"7,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["205","","","教育支出",{"v":5224994.33,"d":"5,224,994.33"},{"v":3783466.29,"d":"3,783,466.29"},{"v":1595294.5,"d":"1,595,294.50"},{"v":879360,"d":"879,360.00"},{"v":0,"d":"0.00"},{"v":804937.5,"d":"804,937.50"},{"v":42360,"d":"42,360.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},177.96,{"v":461336.33,"d":"461,336.33"},{"v":533022.54,"d":"533,022.54"},{"v":65505.87,"d":"65,505.87"},{"v":1700,"d":"1,700.00"},{"v":0,"d":"0.00"},{"v":1138.38,"d":"1,138.38"},{"v":8907.36,"d":"8,907.36"},{"v":23031.57,"d":"23,031.57"},{"v":13521.72,"d":"13,521.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":156768.5,"d":"156,768.50"},{"v":0,"d":"0.00"},{"v":11258,"d":"11,258.00"},{"v":0,"d":"0.00"},{"v":27850,"d":"27,850.00"},{"v":750,"d":"750.00"},{"v":900,"d":"900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":78347.79,"d":"78,347.79"},{"v":0,"d":"0.00"},{"v":61850,"d":"61,850.00"},{"v":12729.7,"d":"12,729.70"},{"v":57805.72,"d":"57,805.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10957.93,"d":"10,957.93"},{"v":901205.5,"d":"901,205.50"},{"v":231732.2,"d":"231,732.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245031.3,"d":"245,031.30"},{"v":0,"d":"0.00"},{"v":312426,"d":"312,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70455,"d":"70,455.00"},{"v":0,"d":"0.00"},{"v":37561,"d":"37,561.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":7300,"d":"7,300.00"},{"v":0,"d":"0.00"},{"v":7300,"d":"7,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["20508","","","进修及培训",{"v":5224994.33,"d":"5,224,994.33"},{"v":3783466.29,"d":"3,783,466.29"},{"v":1595294.5,"d":"1,595,294.50"},{"v":879360,"d":"879,360.00"},{"v":0,"d":"0.00"},{"v":804937.5,"d":"804,937.50"},{"v":42360,"d":"42,360.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},177.96,{"v":461336.33,"d":"461,336.33"},{"v":533022.54,"d":"533,022.54"},{"v":65505.87,"d":"65,505.87"},{"v":1700,"d":"1,700.00"},{"v":0,"d":"0.00"},{"v":1138.38,"d":"1,138.38"},{"v":8907.36,"d":"8,907.36"},{"v":23031.57,"d":"23,031.57"},{"v":13521.72,"d":"13,521.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":156768.5,"d":"156,768.50"},{"v":0,"d":"0.00"},{"v":11258,"d":"11,258.00"},{"v":0,"d":"0.00"},{"v":27850,"d":"27,850.00"},{"v":750,"d":"750.00"},{"v":900,"d":"900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":78347.79,"d":"78,347.79"},{"v":0,"d":"0.00"},{"v":61850,"d":"61,850.00"},{"v":12729.7,"d":"12,729.70"},{"v":57805.72,"d":"57,805.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10957.93,"d":"10,957.93"},{"v":901205.5,"d":"901,205.50"},{"v":231732.2,"d":"231,732.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245031.3,"d":"245,031.30"},{"v":0,"d":"0.00"},{"v":312426,"d":"312,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70455,"d":"70,455.00"},{"v":0,"d":"0.00"},{"v":37561,"d":"37,561.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":7300,"d":"7,300.00"},{"v":0,"d":"0.00"},{"v":7300,"d":"7,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["2050802","","","  干部教育",{"v":5224994.33,"d":"5,224,994.33"},{"v":3783466.29,"d":"3,783,466.29"},{"v":1595294.5,"d":"1,595,294.50"},{"v":879360,"d":"879,360.00"},{"v":0,"d":"0.00"},{"v":804937.5,"d":"804,937.50"},{"v":42360,"d":"42,360.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},177.96,{"v":461336.33,"d":"461,336.33"},{"v":533022.54,"d":"533,022.54"},{"v":65505.87,"d":"65,505.87"},{"v":1700,"d":"1,700.00"},{"v":0,"d":"0.00"},{"v":1138.38,"d":"1,138.38"},{"v":8907.36,"d":"8,907.36"},{"v":23031.57,"d":"23,031.57"},{"v":13521.72,"d":"13,521.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":156768.5,"d":"156,768.50"},{"v":0,"d":"0.00"},{"v":11258,"d":"11,258.00"},{"v":0,"d":"0.00"},{"v":27850,"d":"27,850.00"},{"v":750,"d":"750.00"},{"v":900,"d":"900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":78347.79,"d":"78,347.79"},{"v":0,"d":"0.00"},{"v":61850,"d":"61,850.00"},{"v":12729.7,"d":"12,729.70"},{"v":57805.72,"d":"57,805.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10957.93,"d":"10,957.93"},{"v":901205.5,"d":"901,205.50"},{"v":231732.2,"d":"231,732.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245031.3,"d":"245,031.30"},{"v":0,"d":"0.00"},{"v":312426,"d":"312,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70455,"d":"70,455.00"},{"v":0,"d":"0.00"},{"v":37561,"d":"37,561.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":7300,"d":"7,300.00"},{"v":0,"d":"0.00"},{"v":7300,"d":"7,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["208","","","社会保障和就业支出",{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["20805","","","行政事业单位离退休",{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["2080505","","","  机关事业单位基本养老保险缴费支出★",{"v":472763.4,"d":"472,763.40"},{"v":472763.4,"d":"472,763.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["2080506","","","  机关事业单位职业年金缴费支出★",{"v":27085.2,"d":"27,085.20"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
[]
[{"$nulls":49},"— 7.%d —"]

{"sheet":"Z05_2 项目支出决算明细表(财决05-2表)","index":7,"n_rows":20,"n_cols":99,"rows_kept":20,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,92,3,94],[3,92,3,94],[3,92,3,94],[3,95,3,98],[3,95,3,98],[3,95,3,98],[3,95,3,98],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[4,34,6,34],[4,34,6,34],[4,34,6,34],[4,35,6,35],[4,35,6,35],[4,35,6,35],[4,36,6,36],[4,36,6,36],[4,36,6,36],[4,37,6,37],[4,37,6,37],[4,37,6,37],[4,38,6,38],[4,38,6,38],[4,38,6,38],[4,39,6,39],[4,39,6,39],[4,39,6,39],[4,40,6,40],[4,40,6,40],[4,40,6,40],[4,41,6,41],[4,41,6,41],[4,41,6,41],[4,42,6,42],[4,42,6,42],[4,42,6,42],[4,43,6,43],[4,43,6,43],[4,43,6,43],[4,44,6,44],[4,44,6,44],[4,44,6,44],[4,45,6,45],[4,45,6,45],[4,45,6,45],[4,46,6,46],[4,46,6,46],[4,46,6,46],[4,47,6,47],[4,47,6,47],[4,47,6,47],[4,48,6,48],[4,48,6,48],[4,48,6,48],[4,49,6,49],[4,49,6,49],[4,49,6,49],[4,50,6,50],[4,50,6,50],[4,50,6,50],[4,51,6,51],[4,51,6,51],[4,51,6,51],[4,52,6,52],[4,52,6,52],[4,52,6,52],[4,53,6,53],[4,53,6,53],[4,53,6,53],[4,54,6,54],[4,54,6,54],[4,54,6,54],[4,55,6,55],[4,55,6,55],[4,55,6,55],[4,56,6,56],[4,56,6,56],[4,56,6,56],[4,57,6,57],[4,57,6,57],[4,57,6,57],[4,58,6,58],[4,58,6,58],[4,58,6,58],[4,59,6,59],[4,59,6,59],[4,59,6,59],[4,60,6,60],[4,60,6,60],[4,60,6,60],[4,61,6,61],[4,61,6,61],[4,61,6,61],[4,62,6,62],[4,62,6,62],[4,62,6,62],[4,63,6,63],[4,63,6,63],[4,63,6,63],[4,64,6,64],[4,64,6,64],[4,64,6,64],[4,65,6,65],[4,65,6,65],[4,65,6,65],[4,66,6,66],[4,66,6,66],[4,66,6,66],[4,67,6,67],[4,67,6,67],[4,67,6,67],[4,68,6,68],[4,68,6,68],[4,68,6,68],[4,69,6,69],[4,69,6,69],[4,69,6,69],[4,70,6,70],[4,70,6,70],[4,70,6,70],[4,71,6,71],[4,71,6,71],[4,71,6,71],[4,72,6,72],[4,72,6,72],[4,72,6,72],[4,73,6,73],[4,73,6,73],[4,73,6,73],[4,74,6,74],[4,74,6,74],[4,74,6,74],[4,75,6,75],[4,75,6,75],[4,75,6,75],[4,76,6,76],[4,76,6,76],[4,76,6,76],[4,77,6,77],[4,77,6,77],[4,77,6,77],[4,78,6,78],[4,78,6,78],[4,78,6,78],[4,79,6,79],[4,79,6,79],[4,79,6,79],[4,80,6,80],[4,80,6,80],[4,80,6,80],[4,81,6,81],[4,81,6,81],[4,81,6,81],[4,82,6,82],[4,82,6,82],[4,82,6,82],[4,83,6,83],[4,83,6,83],[4,83,6,83],[4,84,6,84],[4,84,6,84],[4,84,6,84],[4,85,6,85],[4,85,6,85],[4,85,6,85],[4,86,6,86],[4,86,6,86],[4,86,6,86],[4,87,6,87],[4,87,6,87],[4,87,6,87],[4,88,6,88],[4,88,6,88],[4,88,6,88],[4,89,6,89],[4,89,6,89],[4,89,6,89],[4,90,6,90],[4,90,6,90],[4,90,6,90],[4,91,6,91],[4,91,6,91],[4,91,6,91],[4,92,6,92],[4,92,6,92],[4,92,6,92],[4,93,6,93],[4,93,6,93],[4,93,6,93],[4,94,6,94],[4,94,6,94],[4,94,6,94],[4,95,6,95],[4,95,6,95],[4,95,6,95],[4,96,6,96],[4,96,6,96],[4,96,6,96],[4,97,6,97],[4,97,6,97],[4,97,6,97],[4,98,6,98],[4,98,6,98],[4,98,6,98],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,3],[17,0,17,3],[17,0,17,3],[17,0,17,3]],"flags":["formulas_cached_only"]}
[{"$nulls":49},"项目支出决算明细表"]
[{"$nulls":98},"财决05-2表"]
["编制单位：新疆社会主义学院",{"$nulls":48},"2017年度",{"$nulls":48},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","其他社会保障缴费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","采暖补贴","物业服务补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95"]
["","","","合计",{"v":6996859.82,"d":"6,996,859.82"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6733419.82,"d":"6,733,419.82"},{"v":132111.21,"d":"132,111.21"},{"v":66100,"d":"66,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11001.4,"d":"11,001.40"},{"v":6493.44,"d":"6,493.44"},{"v":48801.4,"d":"48,801.40"},{"v":45599.43,"d":"45,599.43"},{"v":0,"d":"0.00"},{"v":57809,"d":"57,809.00"},{"v":0,"d":"0.00"},{"v":26180,"d":"26,180.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2374980.06,"d":"2,374,980.06"},{"v":0,"d":"0.00"},{"v":1754786.11,"d":"1,754,786.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":143140.74,"d":"143,140.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":92780.29,"d":"92,780.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1973636.74,"d":"1,973,636.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125540,"d":"125,540.00"},{"v":0,"d":"0.00"},{"v":125540,"d":"125,540.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":6996859.82,"d":"6,996,859.82"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6733419.82,"d":"6,733,419.82"},{"v":132111.21,"d":"132,111.21"},{"v":66100,"d":"66,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11001.4,"d":"11,001.40"},{"v":6493.44,"d":"6,493.44"},{"v":48801.4,"d":"48,801.40"},{"v":45599.43,"d":"45,599.43"},{"v":0,"d":"0.00"},{"v":57809,"d":"57,809.00"},{"v":0,"d":"0.00"},{"v":26180,"d":"26,180.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2374980.06,"d":"2,374,980.06"},{"v":0,"d":"0.00"},{"v":1754786.11,"d":"1,754,786.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":143140.74,"d":"143,140.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":92780.29,"d":"92,780.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1973636.74,"d":"1,973,636.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125540,"d":"125,540.00"},{"v":0,"d":"0.00"},{"v":125540,"d":"125,540.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20508","","","进修及培训",{"v":6996859.82,"d":"6,996,859.82"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6733419.82,"d":"6,733,419.82"},{"v":132111.21,"d":"132,111.21"},{"v":66100,"d":"66,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11001.4,"d":"11,001.40"},{"v":6493.44,"d":"6,493.44"},{"v":48801.4,"d":"48,801.40"},{"v":45599.43,"d":"45,599.43"},{"v":0,"d":"0.00"},{"v":57809,"d":"57,809.00"},{"v":0,"d":"0.00"},{"v":26180,"d":"26,180.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2374980.06,"d":"2,374,980.06"},{"v":0,"d":"0.00"},{"v":1754786.11,"d":"1,754,786.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":143140.74,"d":"143,140.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":92780.29,"d":"92,780.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1973636.74,"d":"1,973,636.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125540,"d":"125,540.00"},{"v":0,"d":"0.00"},{"v":125540,"d":"125,540.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050802","","","  干部教育",{"v":6996859.82,"d":"6,996,859.82"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6733419.82,"d":"6,733,419.82"},{"v":132111.21,"d":"132,111.21"},{"v":66100,"d":"66,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11001.4,"d":"11,001.40"},{"v":6493.44,"d":"6,493.44"},{"v":48801.4,"d":"48,801.40"},{"v":45599.43,"d":"45,599.43"},{"v":0,"d":"0.00"},{"v":57809,"d":"57,809.00"},{"v":0,"d":"0.00"},{"v":26180,"d":"26,180.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2374980.06,"d":"2,374,980.06"},{"v":0,"d":"0.00"},{"v":1754786.11,"d":"1,754,786.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":143140.74,"d":"143,140.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":92780.29,"d":"92,780.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1973636.74,"d":"1,973,636.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125540,"d":"125,540.00"},{"v":0,"d":"0.00"},{"v":125540,"d":"125,540.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["注：本表为自动生成表。","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":49},"— 8.%d —"]

{"sheet":"Z06 项目收入支出决算表(财决06表)","index":8,"n_rows":20,"n_cols":20,"rows_kept":20,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,9],[3,4,3,9],[3,4,3,9],[3,4,3,9],[3,4,3,9],[3,4,3,9],[3,10,3,13],[3,10,3,13],[3,10,3,13],[3,10,3,13],[3,14,6,14],[3,14,6,14],[3,14,6,14],[3,14,6,14],[3,15,6,15],[3,15,6,15],[3,15,6,15],[3,15,6,15],[3,16,3,19],[3,16,3,19],[3,16,3,19],[3,16,3,19],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,4,6],[4,5,4,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,4,19],[4,17,4,19],[4,17,4,19],[5,5,6,5],[5,5,6,5],[5,6,6,6],[5,6,6,6],[5,17,6,17],[5,17,6,17],[5,18,6,18],[5,18,6,18],[5,19,6,19],[5,19,6,19],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,3],[17,0,17,3],[17,0,17,3],[17,0,17,3]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"项目收入支出决算表"]
[{"$nulls":19},"财决06表"]
["编制单位：新疆社会主义学院",{"$nulls":9},"2017年度",{"$nulls":8},"金额单位：元"]
["项目","","","","资金来源","","","","","","支出数","","","","用事业基金弥补收支差额","结余分配","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","年初结转和结余","","财政拨款","财政专户管理资金","其他资金","合计","财政拨款","财政专户管理资金","其他资金","","","合计","其中：财政拨款结转和结余","",""]
["","","","","","小计","其中：财政拨款结转和结余","","","","","","","","","","","小计","财政拨款结转","财政拨款结余"]
["","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计",{"v":7031500,"d":"7,031,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7031500,"d":"7,031,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6996859.82,"d":"6,996,859.82"},{"v":6996859.82,"d":"6,996,859.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":7031500,"d":"7,031,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7031500,"d":"7,031,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6996859.82,"d":"6,996,859.82"},{"v":6996859.82,"d":"6,996,859.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["20508","","","进修及培训",{"v":7031500,"d":"7,031,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7031500,"d":"7,031,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6996859.82,"d":"6,996,859.82"},{"v":6996859.82,"d":"6,996,859.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["2050802","","","  干部教育",{"v":7031500,"d":"7,031,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7031500,"d":"7,031,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6996859.82,"d":"6,996,859.82"},{"v":6996859.82,"d":"6,996,859.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["注：本表为自动生成表。","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":10},"— 9.%d —"]

{"sheet":"Z06_1 行政事业类项目收入支出决算表(财决06-1表)","index":9,"n_rows":20,"n_cols":24,"rows_kept":20,"merged":[[3,0,3,7],[3,0,3,7],[3,0,3,7],[3,0,3,7],[3,0,3,7],[3,0,3,7],[3,0,3,7],[3,0,3,7],[3,8,3,13],[3,8,3,13],[3,8,3,13],[3,8,3,13],[3,8,3,13],[3,8,3,13],[3,14,3,17],[3,14,3,17],[3,14,3,17],[3,14,3,17],[3,18,6,18],[3,18,6,18],[3,18,6,18],[3,18,6,18],[3,19,6,19],[3,19,6,19],[3,19,6,19],[3,19,6,19],[3,20,3,23],[3,20,3,23],[3,20,3,23],[3,20,3,23],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,4,7],[4,6,4,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,4,10],[4,9,4,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,4,23],[4,21,4,23],[4,21,4,23],[5,6,6,6],[5,6,6,6],[5,7,6,7],[5,7,6,7],[5,9,6,9],[5,9,6,9],[5,10,6,10],[5,10,6,10],[5,21,6,21],[5,21,6,21],[5,22,6,22],[5,22,6,22],[5,23,6,23],[5,23,6,23],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"行政事业类项目收入支出决算表"]
[{"$nulls":23},"财决06-1表"]
["编制单位：新疆社会主义学院",{"$nulls":10},"2017年度",{"$nulls":11},"金额单位：元"]
["项目","","","","","","","","资金来源","","","","","","支出数","","","","用事业基金弥补收支差额","结余分配","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称（二级项目名称）","二级项目代码","二级项目类别","一级项目","","合计","年初结转和结余","","财政拨款","财政专户管理资金","其他资金","合计","财政拨款","财政专户管理资金","其他资金","","","合计","其中：财政拨款结转和结余","",""]
["","","","","","","项目名称","项目代码","","小计","其中：财政拨款结转和结余","","","","","","","","","","","小计","财政拨款结转","财政拨款结余"]
["","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","—","—","—","—","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计","—","—","—","—",{"v":7031500,"d":"7,031,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7031500,"d":"7,031,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6996859.82,"d":"6,996,859.82"},{"v":6996859.82,"d":"6,996,859.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["205","","","教育支出","","","","",{"v":7031500,"d":"7,031,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7031500,"d":"7,031,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6996859.82,"d":"6,996,859.82"},{"v":6996859.82,"d":"6,996,859.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["20508","","","进修及培训","","","","",{"v":7031500,"d":"7,031,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7031500,"d":"7,031,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6996859.82,"d":"6,996,859.82"},{"v":6996859.82,"d":"6,996,859.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["2050802","","","干部教育","","","","",{"v":7031500,"d":"7,031,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7031500,"d":"7,031,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6996859.82,"d":"6,996,859.82"},{"v":6996859.82,"d":"6,996,859.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["2050802","","","办学经费","046000000000170001","专项业务费项目","","",{"v":6510600,"d":"6,510,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6510600,"d":"6,510,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6510600,"d":"6,510,600.00"},{"v":6510600,"d":"6,510,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050802","","","学报经费","046000000000170002","专项业务费项目","","",{"v":218000,"d":"218,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":218000,"d":"218,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":183359.82,"d":"183,359.82"},{"v":183359.82,"d":"183,359.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["2050802","","","访惠聚工作经费","046000000000170003","其他项目","","",{"v":165000,"d":"165,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":165000,"d":"165,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":165000,"d":"165,000.00"},{"v":165000,"d":"165,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050802","","","访惠聚生活经费","046000000000170004","其他项目","","",{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":137900,"d":"137,900.00"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":11},"— 10.%d —"]

{"sheet":"Z06_2 基本建设类项目收入支出决算表(财决06-2表)","index":10,"n_rows":17,"n_cols":25,"rows_kept":17,"merged":[[3,0,3,7],[3,0,3,7],[3,0,3,7],[3,0,3,7],[3,0,3,7],[3,0,3,7],[3,0,3,7],[3,0,3,7],[3,8,3,14],[3,8,3,14],[3,8,3,14],[3,8,3,14],[3,8,3,14],[3,8,3,14],[3,8,3,14],[3,15,3,18],[3,15,3,18],[3,15,3,18],[3,15,3,18],[3,19,6,19],[3,19,6,19],[3,19,6,19],[3,19,6,19],[3,20,6,20],[3,20,6,20],[3,20,6,20],[3,20,6,20],[3,21,3,24],[3,21,3,24],[3,21,3,24],[3,21,3,24],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,4,7],[4,6,4,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,4,10],[4,9,4,10],[4,11,4,12],[4,11,4,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,4,24],[4,22,4,24],[4,22,4,24],[5,6,6,6],[5,6,6,6],[5,7,6,7],[5,7,6,7],[5,9,6,9],[5,9,6,9],[5,10,6,10],[5,10,6,10],[5,11,6,11],[5,11,6,11],[5,12,6,12],[5,12,6,12],[5,22,6,22],[5,22,6,22],[5,23,6,23],[5,23,6,23],[5,24,6,24],[5,24,6,24],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"基本建设类项目收入支出决算表"]
[{"$nulls":24},"财决06-2表"]
["编制单位：新疆社会主义学院",{"$nulls":10},"2017年度",{"$nulls":12},"金额单位：元"]
["项目","","","","","","","","资金来源","","","","","","","支出数","","","","用事业基金弥补收支差额","结余分配","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称（二级项目名称）","二级项目代码","二级项目类别","一级项目","","合计","年初结转和结余","","财政拨款","","财政专户管理资金","其他资金","合计","财政拨款","财政专户管理资金","其他资金","","","合计","其中：财政拨款结转和结余","",""]
["","","","","","","项目名称","项目代码","","小计","其中：财政拨款结转和结余","小计","其中：基本建设支出拨款","","","","","","","","","","小计","财政拨款结转","财政拨款结余"]
["","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","—","—","—","—","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17"]
["","","","合计","—","—","—","—","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":11},"— 11.%d —"]

{"sheet":"Z07 一般公共预算财政拨款收入支出决算表(财决07表)","index":11,"n_rows":21,"n_cols":20,"rows_kept":21,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,4,13],[4,11,4,13],[4,11,4,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,4,19],[4,17,4,19],[4,17,4,19],[5,11,6,11],[5,11,6,11],[5,12,6,12],[5,12,6,12],[5,13,6,13],[5,13,6,13],[5,17,6,17],[5,17,6,17],[5,18,6,18],[5,18,6,18],[5,19,6,19],[5,19,6,19],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"一般公共预算财政拨款收入支出决算表"]
[{"$nulls":19},"财决07表"]
["编制单位：新疆社会主义学院",{"$nulls":9},"2017年度",{"$nulls":8},"金额单位：元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","","","年末结转和结余","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","","","项目支出","合计","基本支出结转","项目支出结转和结余","",""]
["","","","","","","小计","","","小计","","小计","人员经费","日常公用经费","小计","","","小计","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12658484.9,"d":"12,658,484.90"},{"v":5626984.9,"d":"5,626,984.90"},{"v":7031500,"d":"7,031,500.00"},{"v":12568408.12,"d":"12,568,408.12"},{"v":5571548.3,"d":"5,571,548.30"},{"v":5184520.39,"d":"5,184,520.39"},{"v":387027.91,"d":"387,027.91"},{"v":6996859.82,"d":"6,996,859.82"},{"v":90076.78,"d":"90,076.78"},{"v":55436.6,"d":"55,436.60"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12121199.7,"d":"12,121,199.70"},{"v":5089699.7,"d":"5,089,699.70"},{"v":7031500,"d":"7,031,500.00"},{"v":12068559.52,"d":"12,068,559.52"},{"v":5071699.7,"d":"5,071,699.70"},{"v":4684671.79,"d":"4,684,671.79"},{"v":387027.91,"d":"387,027.91"},{"v":6996859.82,"d":"6,996,859.82"},{"v":52640.18,"d":"52,640.18"},{"v":18000,"d":"18,000.00"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["20508","","","进修及培训",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12121199.7,"d":"12,121,199.70"},{"v":5089699.7,"d":"5,089,699.70"},{"v":7031500,"d":"7,031,500.00"},{"v":12068559.52,"d":"12,068,559.52"},{"v":5071699.7,"d":"5,071,699.70"},{"v":4684671.79,"d":"4,684,671.79"},{"v":387027.91,"d":"387,027.91"},{"v":6996859.82,"d":"6,996,859.82"},{"v":52640.18,"d":"52,640.18"},{"v":18000,"d":"18,000.00"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["2050802","","","  干部教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12121199.7,"d":"12,121,199.70"},{"v":5089699.7,"d":"5,089,699.70"},{"v":7031500,"d":"7,031,500.00"},{"v":12068559.52,"d":"12,068,559.52"},{"v":5071699.7,"d":"5,071,699.70"},{"v":4684671.79,"d":"4,684,671.79"},{"v":387027.91,"d":"387,027.91"},{"v":6996859.82,"d":"6,996,859.82"},{"v":52640.18,"d":"52,640.18"},{"v":18000,"d":"18,000.00"},{"v":34640.18,"d":"34,640.18"},{"v":34640.18,"d":"34,640.18"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":537285.2,"d":"537,285.20"},{"v":537285.2,"d":"537,285.20"},{"v":0,"d":"0.00"},{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":37436.6,"d":"37,436.60"},{"v":37436.6,"d":"37,436.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":537285.2,"d":"537,285.20"},{"v":537285.2,"d":"537,285.20"},{"v":0,"d":"0.00"},{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":37436.6,"d":"37,436.60"},{"v":37436.6,"d":"37,436.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出★",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":510200,"d":"510,200.00"},{"v":510200,"d":"510,200.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":472763.4,"d":"472,763.40"},{"v":472763.4,"d":"472,763.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":37436.6,"d":"37,436.60"},{"v":37436.6,"d":"37,436.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出★",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27085.2,"d":"27,085.20"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":27085.2,"d":"27,085.20"},{"v":27085.2,"d":"27,085.20"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":10},"— 12.%d —"]

{"sheet":"Z08 一般公共预算财政拨款支出决算明细表(财决08表)","index":12,"n_rows":22,"n_cols":99,"rows_kept":22,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,92,3,94],[3,92,3,94],[3,92,3,94],[3,95,3,98],[3,95,3,98],[3,95,3,98],[3,95,3,98],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[4,34,6,34],[4,34,6,34],[4,34,6,34],[4,35,6,35],[4,35,6,35],[4,35,6,35],[4,36,6,36],[4,36,6,36],[4,36,6,36],[4,37,6,37],[4,37,6,37],[4,37,6,37],[4,38,6,38],[4,38,6,38],[4,38,6,38],[4,39,6,39],[4,39,6,39],[4,39,6,39],[4,40,6,40],[4,40,6,40],[4,40,6,40],[4,41,6,41],[4,41,6,41],[4,41,6,41],[4,42,6,42],[4,42,6,42],[4,42,6,42],[4,43,6,43],[4,43,6,43],[4,43,6,43],[4,44,6,44],[4,44,6,44],[4,44,6,44],[4,45,6,45],[4,45,6,45],[4,45,6,45],[4,46,6,46],[4,46,6,46],[4,46,6,46],[4,47,6,47],[4,47,6,47],[4,47,6,47],[4,48,6,48],[4,48,6,48],[4,48,6,48],[4,49,6,49],[4,49,6,49],[4,49,6,49],[4,50,6,50],[4,50,6,50],[4,50,6,50],[4,51,6,51],[4,51,6,51],[4,51,6,51],[4,52,6,52],[4,52,6,52],[4,52,6,52],[4,53,6,53],[4,53,6,53],[4,53,6,53],[4,54,6,54],[4,54,6,54],[4,54,6,54],[4,55,6,55],[4,55,6,55],[4,55,6,55],[4,56,6,56],[4,56,6,56],[4,56,6,56],[4,57,6,57],[4,57,6,57],[4,57,6,57],[4,58,6,58],[4,58,6,58],[4,58,6,58],[4,59,6,59],[4,59,6,59],[4,59,6,59],[4,60,6,60],[4,60,6,60],[4,60,6,60],[4,61,6,61],[4,61,6,61],[4,61,6,61],[4,62,6,62],[4,62,6,62],[4,62,6,62],[4,63,6,63],[4,63,6,63],[4,63,6,63],[4,64,6,64],[4,64,6,64],[4,64,6,64],[4,65,6,65],[4,65,6,65],[4,65,6,65],[4,66,6,66],[4,66,6,66],[4,66,6,66],[4,67,6,67],[4,67,6,67],[4,67,6,67],[4,68,6,68],[4,68,6,68],[4,68,6,68],[4,69,6,69],[4,69,6,69],[4,69,6,69],[4,70,6,70],[4,70,6,70],[4,70,6,70],[4,71,6,71],[4,71,6,71],[4,71,6,71],[4,72,6,72],[4,72,6,72],[4,72,6,72],[4,73,6,73],[4,73,6,73],[4,73,6,73],[4,74,6,74],[4,74,6,74],[4,74,6,74],[4,75,6,75],[4,75,6,75],[4,75,6,75],[4,76,6,76],[4,76,6,76],[4,76,6,76],[4,77,6,77],[4,77,6,77],[4,77,6,77],[4,78,6,78],[4,78,6,78],[4,78,6,78],[4,79,6,79],[4,79,6,79],[4,79,6,79],[4,80,6,80],[4,80,6,80],[4,80,6,80],[4,81,6,81],[4,81,6,81],[4,81,6,81],[4,82,6,82],[4,82,6,82],[4,82,6,82],[4,83,6,83],[4,83,6,83],[4,83,6,83],[4,84,6,84],[4,84,6,84],[4,84,6,84],[4,85,6,85],[4,85,6,85],[4,85,6,85],[4,86,6,86],[4,86,6,86],[4,86,6,86],[4,87,6,87],[4,87,6,87],[4,87,6,87],[4,88,6,88],[4,88,6,88],[4,88,6,88],[4,89,6,89],[4,89,6,89],[4,89,6,89],[4,90,6,90],[4,90,6,90],[4,90,6,90],[4,91,6,91],[4,91,6,91],[4,91,6,91],[4,92,6,92],[4,92,6,92],[4,92,6,92],[4,93,6,93],[4,93,6,93],[4,93,6,93],[4,94,6,94],[4,94,6,94],[4,94,6,94],[4,95,6,95],[4,95,6,95],[4,95,6,95],[4,96,6,96],[4,96,6,96],[4,96,6,96],[4,97,6,97],[4,97,6,97],[4,97,6,97],[4,98,6,98],[4,98,6,98],[4,98,6,98],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,3],[19,0,19,3],[19,0,19,3],[19,0,19,3]],"flags":["formulas_cached_only"]}
[{"$nulls":49},"一般公共预算财政拨款支出决算明细表"]
[{"$nulls":98},"财决08表"]
["编制单位：新疆社会主义学院",{"$nulls":48},"2017年度",{"$nulls":48},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","其他社会保障缴费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","采暖补贴","物业服务补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95"]
["","","","合计",{"v":12568408.12,"d":"12,568,408.12"},{"v":4421214.89,"d":"4,421,214.89"},{"v":1595294.5,"d":"1,595,294.50"},{"v":879360,"d":"879,360.00"},{"v":0,"d":"0.00"},{"v":804937.5,"d":"804,937.50"},{"v":180260,"d":"180,260.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":27263.16,"d":"27,263.16"},{"v":461336.33,"d":"461,336.33"},{"v":7113147.73,"d":"7,113,147.73"},{"v":142305.21,"d":"142,305.21"},{"v":67800,"d":"67,800.00"},{"v":0,"d":"0.00"},{"v":1138.38,"d":"1,138.38"},{"v":19908.76,"d":"19,908.76"},{"v":29525.01,"d":"29,525.01"},{"v":62323.12,"d":"62,323.12"},{"v":45599.43,"d":"45,599.43"},{"v":0,"d":"0.00"},{"v":214577.5,"d":"214,577.50"},{"v":0,"d":"0.00"},{"v":37438,"d":"37,438.00"},{"v":0,"d":"0.00"},{"v":27850,"d":"27,850.00"},{"v":2375730.06,"d":"2,375,730.06"},{"v":900,"d":"900.00"},{"v":1754786.11,"d":"1,754,786.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":177128.24,"d":"177,128.24"},{"v":0,"d":"0.00"},{"v":30700,"d":"30,700.00"},{"v":12729.7,"d":"12,729.70"},{"v":134174.01,"d":"134,174.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1978534.2,"d":"1,978,534.20"},{"v":901205.5,"d":"901,205.50"},{"v":231732.2,"d":"231,732.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245031.3,"d":"245,031.30"},{"v":0,"d":"0.00"},{"v":312426,"d":"312,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70455,"d":"70,455.00"},{"v":0,"d":"0.00"},{"v":37561,"d":"37,561.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":12068559.52,"d":"12,068,559.52"},{"v":3921366.29,"d":"3,921,366.29"},{"v":1595294.5,"d":"1,595,294.50"},{"v":879360,"d":"879,360.00"},{"v":0,"d":"0.00"},{"v":804937.5,"d":"804,937.50"},{"v":180260,"d":"180,260.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},177.96,{"v":461336.33,"d":"461,336.33"},{"v":7113147.73,"d":"7,113,147.73"},{"v":142305.21,"d":"142,305.21"},{"v":67800,"d":"67,800.00"},{"v":0,"d":"0.00"},{"v":1138.38,"d":"1,138.38"},{"v":19908.76,"d":"19,908.76"},{"v":29525.01,"d":"29,525.01"},{"v":62323.12,"d":"62,323.12"},{"v":45599.43,"d":"45,599.43"},{"v":0,"d":"0.00"},{"v":214577.5,"d":"214,577.50"},{"v":0,"d":"0.00"},{"v":37438,"d":"37,438.00"},{"v":0,"d":"0.00"},{"v":27850,"d":"27,850.00"},{"v":2375730.06,"d":"2,375,730.06"},{"v":900,"d":"900.00"},{"v":1754786.11,"d":"1,754,786.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":177128.24,"d":"177,128.24"},{"v":0,"d":"0.00"},{"v":30700,"d":"30,700.00"},{"v":12729.7,"d":"12,729.70"},{"v":134174.01,"d":"134,174.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1978534.2,"d":"1,978,534.20"},{"v":901205.5,"d":"901,205.50"},{"v":231732.2,"d":"231,732.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245031.3,"d":"245,031.30"},{"v":0,"d":"0.00"},{"v":312426,"d":"312,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70455,"d":"70,455.00"},{"v":0,"d":"0.00"},{"v":37561,"d":"37,561.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20508","","","进修及培训",{"v":12068559.52,"d":"12,068,559.52"},{"v":3921366.29,"d":"3,921,366.29"},{"v":1595294.5,"d":"1,595,294.50"},{"v":879360,"d":"879,360.00"},{"v":0,"d":"0.00"},{"v":804937.5,"d":"804,937.50"},{"v":180260,"d":"180,260.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},177.96,{"v":461336.33,"d":"461,336.33"},{"v":7113147.73,"d":"7,113,147.73"},{"v":142305.21,"d":"142,305.21"},{"v":67800,"d":"67,800.00"},{"v":0,"d":"0.00"},{"v":1138.38,"d":"1,138.38"},{"v":19908.76,"d":"19,908.76"},{"v":29525.01,"d":"29,525.01"},{"v":62323.12,"d":"62,323.12"},{"v":45599.43,"d":"45,599.43"},{"v":0,"d":"0.00"},{"v":214577.5,"d":"214,577.50"},{"v":0,"d":"0.00"},{"v":37438,"d":"37,438.00"},{"v":0,"d":"0.00"},{"v":27850,"d":"27,850.00"},{"v":2375730.06,"d":"2,375,730.06"},{"v":900,"d":"900.00"},{"v":1754786.11,"d":"1,754,786.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":177128.24,"d":"177,128.24"},{"v":0,"d":"0.00"},{"v":30700,"d":"30,700.00"},{"v":12729.7,"d":"12,729.70"},{"v":134174.01,"d":"134,174.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1978534.2,"d":"1,978,534.20"},{"v":901205.5,"d":"901,205.50"},{"v":231732.2,"d":"231,732.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245031.3,"d":"245,031.30"},{"v":0,"d":"0.00"},{"v":312426,"d":"312,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70455,"d":"70,455.00"},{"v":0,"d":"0.00"},{"v":37561,"d":"37,561.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050802","","","  干部教育",{"v":12068559.52,"d":"12,068,559.52"},{"v":3921366.29,"d":"3,921,366.29"},{"v":1595294.5,"d":"1,595,294.50"},{"v":879360,"d":"879,360.00"},{"v":0,"d":"0.00"},{"v":804937.5,"d":"804,937.50"},{"v":180260,"d":"180,260.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},177.96,{"v":461336.33,"d":"461,336.33"},{"v":7113147.73,"d":"7,113,147.73"},{"v":142305.21,"d":"142,305.21"},{"v":67800,"d":"67,800.00"},{"v":0,"d":"0.00"},{"v":1138.38,"d":"1,138.38"},{"v":19908.76,"d":"19,908.76"},{"v":29525.01,"d":"29,525.01"},{"v":62323.12,"d":"62,323.12"},{"v":45599.43,"d":"45,599.43"},{"v":0,"d":"0.00"},{"v":214577.5,"d":"214,577.50"},{"v":0,"d":"0.00"},{"v":37438,"d":"37,438.00"},{"v":0,"d":"0.00"},{"v":27850,"d":"27,850.00"},{"v":2375730.06,"d":"2,375,730.06"},{"v":900,"d":"900.00"},{"v":1754786.11,"d":"1,754,786.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":177128.24,"d":"177,128.24"},{"v":0,"d":"0.00"},{"v":30700,"d":"30,700.00"},{"v":12729.7,"d":"12,729.70"},{"v":134174.01,"d":"134,174.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1978534.2,"d":"1,978,534.20"},{"v":901205.5,"d":"901,205.50"},{"v":231732.2,"d":"231,732.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245031.3,"d":"245,031.30"},{"v":0,"d":"0.00"},{"v":312426,"d":"312,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70455,"d":"70,455.00"},{"v":0,"d":"0.00"},{"v":37561,"d":"37,561.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"},{"v":132840,"d":"132,840.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出★",{"v":472763.4,"d":"472,763.40"},{"v":472763.4,"d":"472,763.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出★",{"v":27085.2,"d":"27,085.20"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["注：本表为自动生成表。","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":49},"— 13.%d —"]

{"sheet":"Z08_1 一般公共预算财政拨款基本支出决算明细表(财决08-","index":13,"n_rows":21,"n_cols":99,"rows_kept":21,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,92,3,94],[3,92,3,94],[3,92,3,94],[3,95,3,98],[3,95,3,98],[3,95,3,98],[3,95,3,98],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[4,34,6,34],[4,34,6,34],[4,34,6,34],[4,35,6,35],[4,35,6,35],[4,35,6,35],[4,36,6,36],[4,36,6,36],[4,36,6,36],[4,37,6,37],[4,37,6,37],[4,37,6,37],[4,38,6,38],[4,38,6,38],[4,38,6,38],[4,39,6,39],[4,39,6,39],[4,39,6,39],[4,40,6,40],[4,40,6,40],[4,40,6,40],[4,41,6,41],[4,41,6,41],[4,41,6,41],[4,42,6,42],[4,42,6,42],[4,42,6,42],[4,43,6,43],[4,43,6,43],[4,43,6,43],[4,44,6,44],[4,44,6,44],[4,44,6,44],[4,45,6,45],[4,45,6,45],[4,45,6,45],[4,46,6,46],[4,46,6,46],[4,46,6,46],[4,47,6,47],[4,47,6,47],[4,47,6,47],[4,48,6,48],[4,48,6,48],[4,48,6,48],[4,49,6,49],[4,49,6,49],[4,49,6,49],[4,50,6,50],[4,50,6,50],[4,50,6,50],[4,51,6,51],[4,51,6,51],[4,51,6,51],[4,52,6,52],[4,52,6,52],[4,52,6,52],[4,53,6,53],[4,53,6,53],[4,53,6,53],[4,54,6,54],[4,54,6,54],[4,54,6,54],[4,55,6,55],[4,55,6,55],[4,55,6,55],[4,56,6,56],[4,56,6,56],[4,56,6,56],[4,57,6,57],[4,57,6,57],[4,57,6,57],[4,58,6,58],[4,58,6,58],[4,58,6,58],[4,59,6,59],[4,59,6,59],[4,59,6,59],[4,60,6,60],[4,60,6,60],[4,60,6,60],[4,61,6,61],[4,61,6,61],[4,61,6,61],[4,62,6,62],[4,62,6,62],[4,62,6,62],[4,63,6,63],[4,63,6,63],[4,63,6,63],[4,64,6,64],[4,64,6,64],[4,64,6,64],[4,65,6,65],[4,65,6,65],[4,65,6,65],[4,66,6,66],[4,66,6,66],[4,66,6,66],[4,67,6,67],[4,67,6,67],[4,67,6,67],[4,68,6,68],[4,68,6,68],[4,68,6,68],[4,69,6,69],[4,69,6,69],[4,69,6,69],[4,70,6,70],[4,70,6,70],[4,70,6,70],[4,71,6,71],[4,71,6,71],[4,71,6,71],[4,72,6,72],[4,72,6,72],[4,72,6,72],[4,73,6,73],[4,73,6,73],[4,73,6,73],[4,74,6,74],[4,74,6,74],[4,74,6,74],[4,75,6,75],[4,75,6,75],[4,75,6,75],[4,76,6,76],[4,76,6,76],[4,76,6,76],[4,77,6,77],[4,77,6,77],[4,77,6,77],[4,78,6,78],[4,78,6,78],[4,78,6,78],[4,79,6,79],[4,79,6,79],[4,79,6,79],[4,80,6,80],[4,80,6,80],[4,80,6,80],[4,81,6,81],[4,81,6,81],[4,81,6,81],[4,82,6,82],[4,82,6,82],[4,82,6,82],[4,83,6,83],[4,83,6,83],[4,83,6,83],[4,84,6,84],[4,84,6,84],[4,84,6,84],[4,85,6,85],[4,85,6,85],[4,85,6,85],[4,86,6,86],[4,86,6,86],[4,86,6,86],[4,87,6,87],[4,87,6,87],[4,87,6,87],[4,88,6,88],[4,88,6,88],[4,88,6,88],[4,89,6,89],[4,89,6,89],[4,89,6,89],[4,90,6,90],[4,90,6,90],[4,90,6,90],[4,91,6,91],[4,91,6,91],[4,91,6,91],[4,92,6,92],[4,92,6,92],[4,92,6,92],[4,93,6,93],[4,93,6,93],[4,93,6,93],[4,94,6,94],[4,94,6,94],[4,94,6,94],[4,95,6,95],[4,95,6,95],[4,95,6,95],[4,96,6,96],[4,96,6,96],[4,96,6,96],[4,97,6,97],[4,97,6,97],[4,97,6,97],[4,98,6,98],[4,98,6,98],[4,98,6,98],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2]],"flags":["formulas_cached_only"]}
[{"$nulls":49},"一般公共预算财政拨款基本支出决算明细表"]
[{"$nulls":98},"财决08-1表"]
["编制单位：新疆社会主义学院",{"$nulls":48},"2017年度",{"$nulls":48},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","其他社会保障缴费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","采暖补贴","物业服务补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95"]
["","","","合计",{"v":5571548.3,"d":"5,571,548.30"},{"v":4283314.89,"d":"4,283,314.89"},{"v":1595294.5,"d":"1,595,294.50"},{"v":879360,"d":"879,360.00"},{"v":0,"d":"0.00"},{"v":804937.5,"d":"804,937.50"},{"v":42360,"d":"42,360.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":27263.16,"d":"27,263.16"},{"v":461336.33,"d":"461,336.33"},{"v":379727.91,"d":"379,727.91"},{"v":10194,"d":"10,194.00"},{"v":1700,"d":"1,700.00"},{"v":0,"d":"0.00"},{"v":1138.38,"d":"1,138.38"},{"v":8907.36,"d":"8,907.36"},{"v":23031.57,"d":"23,031.57"},{"v":13521.72,"d":"13,521.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":156768.5,"d":"156,768.50"},{"v":0,"d":"0.00"},{"v":11258,"d":"11,258.00"},{"v":0,"d":"0.00"},{"v":27850,"d":"27,850.00"},{"v":750,"d":"750.00"},{"v":900,"d":"900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33987.5,"d":"33,987.50"},{"v":0,"d":"0.00"},{"v":30700,"d":"30,700.00"},{"v":12729.7,"d":"12,729.70"},{"v":41393.72,"d":"41,393.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4897.46,"d":"4,897.46"},{"v":901205.5,"d":"901,205.50"},{"v":231732.2,"d":"231,732.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245031.3,"d":"245,031.30"},{"v":0,"d":"0.00"},{"v":312426,"d":"312,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70455,"d":"70,455.00"},{"v":0,"d":"0.00"},{"v":37561,"d":"37,561.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":7300,"d":"7,300.00"},{"v":0,"d":"0.00"},{"v":7300,"d":"7,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["205","","","教育支出",{"v":5071699.7,"d":"5,071,699.70"},{"v":3783466.29,"d":"3,783,466.29"},{"v":1595294.5,"d":"1,595,294.50"},{"v":879360,"d":"879,360.00"},{"v":0,"d":"0.00"},{"v":804937.5,"d":"804,937.50"},{"v":42360,"d":"42,360.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},177.96,{"v":461336.33,"d":"461,336.33"},{"v":379727.91,"d":"379,727.91"},{"v":10194,"d":"10,194.00"},{"v":1700,"d":"1,700.00"},{"v":0,"d":"0.00"},{"v":1138.38,"d":"1,138.38"},{"v":8907.36,"d":"8,907.36"},{"v":23031.57,"d":"23,031.57"},{"v":13521.72,"d":"13,521.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":156768.5,"d":"156,768.50"},{"v":0,"d":"0.00"},{"v":11258,"d":"11,258.00"},{"v":0,"d":"0.00"},{"v":27850,"d":"27,850.00"},{"v":750,"d":"750.00"},{"v":900,"d":"900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33987.5,"d":"33,987.50"},{"v":0,"d":"0.00"},{"v":30700,"d":"30,700.00"},{"v":12729.7,"d":"12,729.70"},{"v":41393.72,"d":"41,393.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4897.46,"d":"4,897.46"},{"v":901205.5,"d":"901,205.50"},{"v":231732.2,"d":"231,732.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245031.3,"d":"245,031.30"},{"v":0,"d":"0.00"},{"v":312426,"d":"312,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70455,"d":"70,455.00"},{"v":0,"d":"0.00"},{"v":37561,"d":"37,561.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":7300,"d":"7,300.00"},{"v":0,"d":"0.00"},{"v":7300,"d":"7,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["20508","","","进修及培训",{"v":5071699.7,"d":"5,071,699.70"},{"v":3783466.29,"d":"3,783,466.29"},{"v":1595294.5,"d":"1,595,294.50"},{"v":879360,"d":"879,360.00"},{"v":0,"d":"0.00"},{"v":804937.5,"d":"804,937.50"},{"v":42360,"d":"42,360.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},177.96,{"v":461336.33,"d":"461,336.33"},{"v":379727.91,"d":"379,727.91"},{"v":10194,"d":"10,194.00"},{"v":1700,"d":"1,700.00"},{"v":0,"d":"0.00"},{"v":1138.38,"d":"1,138.38"},{"v":8907.36,"d":"8,907.36"},{"v":23031.57,"d":"23,031.57"},{"v":13521.72,"d":"13,521.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":156768.5,"d":"156,768.50"},{"v":0,"d":"0.00"},{"v":11258,"d":"11,258.00"},{"v":0,"d":"0.00"},{"v":27850,"d":"27,850.00"},{"v":750,"d":"750.00"},{"v":900,"d":"900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33987.5,"d":"33,987.50"},{"v":0,"d":"0.00"},{"v":30700,"d":"30,700.00"},{"v":12729.7,"d":"12,729.70"},{"v":41393.72,"d":"41,393.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4897.46,"d":"4,897.46"},{"v":901205.5,"d":"901,205.50"},{"v":231732.2,"d":"231,732.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245031.3,"d":"245,031.30"},{"v":0,"d":"0.00"},{"v":312426,"d":"312,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70455,"d":"70,455.00"},{"v":0,"d":"0.00"},{"v":37561,"d":"37,561.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":7300,"d":"7,300.00"},{"v":0,"d":"0.00"},{"v":7300,"d":"7,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["2050802","","","  干部教育",{"v":5071699.7,"d":"5,071,699.70"},{"v":3783466.29,"d":"3,783,466.29"},{"v":1595294.5,"d":"1,595,294.50"},{"v":879360,"d":"879,360.00"},{"v":0,"d":"0.00"},{"v":804937.5,"d":"804,937.50"},{"v":42360,"d":"42,360.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},177.96,{"v":461336.33,"d":"461,336.33"},{"v":379727.91,"d":"379,727.91"},{"v":10194,"d":"10,194.00"},{"v":1700,"d":"1,700.00"},{"v":0,"d":"0.00"},{"v":1138.38,"d":"1,138.38"},{"v":8907.36,"d":"8,907.36"},{"v":23031.57,"d":"23,031.57"},{"v":13521.72,"d":"13,521.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":156768.5,"d":"156,768.50"},{"v":0,"d":"0.00"},{"v":11258,"d":"11,258.00"},{"v":0,"d":"0.00"},{"v":27850,"d":"27,850.00"},{"v":750,"d":"750.00"},{"v":900,"d":"900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":33987.5,"d":"33,987.50"},{"v":0,"d":"0.00"},{"v":30700,"d":"30,700.00"},{"v":12729.7,"d":"12,729.70"},{"v":41393.72,"d":"41,393.72"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4897.46,"d":"4,897.46"},{"v":901205.5,"d":"901,205.50"},{"v":231732.2,"d":"231,732.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245031.3,"d":"245,031.30"},{"v":0,"d":"0.00"},{"v":312426,"d":"312,426.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70455,"d":"70,455.00"},{"v":0,"d":"0.00"},{"v":37561,"d":"37,561.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":7300,"d":"7,300.00"},{"v":0,"d":"0.00"},{"v":7300,"d":"7,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["208","","","社会保障和就业支出",{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["20805","","","行政事业单位离退休",{"v":499848.6,"d":"499,848.60"},{"v":499848.6,"d":"499,848.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["2080505","","","  机关事业单位基本养老保险缴费支出★",{"v":472763.4,"d":"472,763.40"},{"v":472763.4,"d":"472,763.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":472763.4,"d":"472,763.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["2080506","","","  机关事业单位职业年金缴费支出★",{"v":27085.2,"d":"27,085.20"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27085.2,"d":"27,085.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
[]
[{"$nulls":49},"— 14.%d —"]

{"sheet":"Z08_2 一般公共预算财政拨款项目支出决算明细表(财决08-","index":14,"n_rows":20,"n_cols":99,"rows_kept":20,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,92,3,94],[3,92,3,94],[3,92,3,94],[3,95,3,98],[3,95,3,98],[3,95,3,98],[3,95,3,98],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[4,34,6,34],[4,34,6,34],[4,34,6,34],[4,35,6,35],[4,35,6,35],[4,35,6,35],[4,36,6,36],[4,36,6,36],[4,36,6,36],[4,37,6,37],[4,37,6,37],[4,37,6,37],[4,38,6,38],[4,38,6,38],[4,38,6,38],[4,39,6,39],[4,39,6,39],[4,39,6,39],[4,40,6,40],[4,40,6,40],[4,40,6,40],[4,41,6,41],[4,41,6,41],[4,41,6,41],[4,42,6,42],[4,42,6,42],[4,42,6,42],[4,43,6,43],[4,43,6,43],[4,43,6,43],[4,44,6,44],[4,44,6,44],[4,44,6,44],[4,45,6,45],[4,45,6,45],[4,45,6,45],[4,46,6,46],[4,46,6,46],[4,46,6,46],[4,47,6,47],[4,47,6,47],[4,47,6,47],[4,48,6,48],[4,48,6,48],[4,48,6,48],[4,49,6,49],[4,49,6,49],[4,49,6,49],[4,50,6,50],[4,50,6,50],[4,50,6,50],[4,51,6,51],[4,51,6,51],[4,51,6,51],[4,52,6,52],[4,52,6,52],[4,52,6,52],[4,53,6,53],[4,53,6,53],[4,53,6,53],[4,54,6,54],[4,54,6,54],[4,54,6,54],[4,55,6,55],[4,55,6,55],[4,55,6,55],[4,56,6,56],[4,56,6,56],[4,56,6,56],[4,57,6,57],[4,57,6,57],[4,57,6,57],[4,58,6,58],[4,58,6,58],[4,58,6,58],[4,59,6,59],[4,59,6,59],[4,59,6,59],[4,60,6,60],[4,60,6,60],[4,60,6,60],[4,61,6,61],[4,61,6,61],[4,61,6,61],[4,62,6,62],[4,62,6,62],[4,62,6,62],[4,63,6,63],[4,63,6,63],[4,63,6,63],[4,64,6,64],[4,64,6,64],[4,64,6,64],[4,65,6,65],[4,65,6,65],[4,65,6,65],[4,66,6,66],[4,66,6,66],[4,66,6,66],[4,67,6,67],[4,67,6,67],[4,67,6,67],[4,68,6,68],[4,68,6,68],[4,68,6,68],[4,69,6,69],[4,69,6,69],[4,69,6,69],[4,70,6,70],[4,70,6,70],[4,70,6,70],[4,71,6,71],[4,71,6,71],[4,71,6,71],[4,72,6,72],[4,72,6,72],[4,72,6,72],[4,73,6,73],[4,73,6,73],[4,73,6,73],[4,74,6,74],[4,74,6,74],[4,74,6,74],[4,75,6,75],[4,75,6,75],[4,75,6,75],[4,76,6,76],[4,76,6,76],[4,76,6,76],[4,77,6,77],[4,77,6,77],[4,77,6,77],[4,78,6,78],[4,78,6,78],[4,78,6,78],[4,79,6,79],[4,79,6,79],[4,79,6,79],[4,80,6,80],[4,80,6,80],[4,80,6,80],[4,81,6,81],[4,81,6,81],[4,81,6,81],[4,82,6,82],[4,82,6,82],[4,82,6,82],[4,83,6,83],[4,83,6,83],[4,83,6,83],[4,84,6,84],[4,84,6,84],[4,84,6,84],[4,85,6,85],[4,85,6,85],[4,85,6,85],[4,86,6,86],[4,86,6,86],[4,86,6,86],[4,87,6,87],[4,87,6,87],[4,87,6,87],[4,88,6,88],[4,88,6,88],[4,88,6,88],[4,89,6,89],[4,89,6,89],[4,89,6,89],[4,90,6,90],[4,90,6,90],[4,90,6,90],[4,91,6,91],[4,91,6,91],[4,91,6,91],[4,92,6,92],[4,92,6,92],[4,92,6,92],[4,93,6,93],[4,93,6,93],[4,93,6,93],[4,94,6,94],[4,94,6,94],[4,94,6,94],[4,95,6,95],[4,95,6,95],[4,95,6,95],[4,96,6,96],[4,96,6,96],[4,96,6,96],[4,97,6,97],[4,97,6,97],[4,97,6,97],[4,98,6,98],[4,98,6,98],[4,98,6,98],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,3],[17,0,17,3],[17,0,17,3],[17,0,17,3]],"flags":["formulas_cached_only"]}
[{"$nulls":49},"一般公共预算财政拨款项目支出决算明细表"]
[{"$nulls":98},"财决08-2表"]
["编制单位：新疆社会主义学院",{"$nulls":48},"2017年度",{"$nulls":48},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","其他社会保障缴费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","采暖补贴","物业服务补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95"]
["","","","合计",{"v":6996859.82,"d":"6,996,859.82"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6733419.82,"d":"6,733,419.82"},{"v":132111.21,"d":"132,111.21"},{"v":66100,"d":"66,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11001.4,"d":"11,001.40"},{"v":6493.44,"d":"6,493.44"},{"v":48801.4,"d":"48,801.40"},{"v":45599.43,"d":"45,599.43"},{"v":0,"d":"0.00"},{"v":57809,"d":"57,809.00"},{"v":0,"d":"0.00"},{"v":26180,"d":"26,180.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2374980.06,"d":"2,374,980.06"},{"v":0,"d":"0.00"},{"v":1754786.11,"d":"1,754,786.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":143140.74,"d":"143,140.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":92780.29,"d":"92,780.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1973636.74,"d":"1,973,636.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125540,"d":"125,540.00"},{"v":0,"d":"0.00"},{"v":125540,"d":"125,540.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":6996859.82,"d":"6,996,859.82"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6733419.82,"d":"6,733,419.82"},{"v":132111.21,"d":"132,111.21"},{"v":66100,"d":"66,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11001.4,"d":"11,001.40"},{"v":6493.44,"d":"6,493.44"},{"v":48801.4,"d":"48,801.40"},{"v":45599.43,"d":"45,599.43"},{"v":0,"d":"0.00"},{"v":57809,"d":"57,809.00"},{"v":0,"d":"0.00"},{"v":26180,"d":"26,180.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2374980.06,"d":"2,374,980.06"},{"v":0,"d":"0.00"},{"v":1754786.11,"d":"1,754,786.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":143140.74,"d":"143,140.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":92780.29,"d":"92,780.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1973636.74,"d":"1,973,636.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125540,"d":"125,540.00"},{"v":0,"d":"0.00"},{"v":125540,"d":"125,540.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20508","","","进修及培训",{"v":6996859.82,"d":"6,996,859.82"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6733419.82,"d":"6,733,419.82"},{"v":132111.21,"d":"132,111.21"},{"v":66100,"d":"66,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11001.4,"d":"11,001.40"},{"v":6493.44,"d":"6,493.44"},{"v":48801.4,"d":"48,801.40"},{"v":45599.43,"d":"45,599.43"},{"v":0,"d":"0.00"},{"v":57809,"d":"57,809.00"},{"v":0,"d":"0.00"},{"v":26180,"d":"26,180.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2374980.06,"d":"2,374,980.06"},{"v":0,"d":"0.00"},{"v":1754786.11,"d":"1,754,786.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":143140.74,"d":"143,140.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":92780.29,"d":"92,780.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1973636.74,"d":"1,973,636.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125540,"d":"125,540.00"},{"v":0,"d":"0.00"},{"v":125540,"d":"125,540.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050802","","","  干部教育",{"v":6996859.82,"d":"6,996,859.82"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":137900,"d":"137,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6733419.82,"d":"6,733,419.82"},{"v":132111.21,"d":"132,111.21"},{"v":66100,"d":"66,100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11001.4,"d":"11,001.40"},{"v":6493.44,"d":"6,493.44"},{"v":48801.4,"d":"48,801.40"},{"v":45599.43,"d":"45,599.43"},{"v":0,"d":"0.00"},{"v":57809,"d":"57,809.00"},{"v":0,"d":"0.00"},{"v":26180,"d":"26,180.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2374980.06,"d":"2,374,980.06"},{"v":0,"d":"0.00"},{"v":1754786.11,"d":"1,754,786.11"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":143140.74,"d":"143,140.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":92780.29,"d":"92,780.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1973636.74,"d":"1,973,636.74"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":125540,"d":"125,540.00"},{"v":0,"d":"0.00"},{"v":125540,"d":"125,540.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["注：本表为自动生成表。","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":49},"— 15.%d —"]

{"sheet":"Z09 政府性基金预算财政拨款收入支出决算表(财决09表)","index":15,"n_rows":17,"n_cols":20,"rows_kept":17,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[3,15,3,19],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,4,13],[4,11,4,13],[4,11,4,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,4,19],[4,17,4,19],[4,17,4,19],[5,11,6,11],[5,11,6,11],[5,12,6,12],[5,12,6,12],[5,13,6,13],[5,13,6,13],[5,17,6,17],[5,17,6,17],[5,18,6,18],[5,18,6,18],[5,19,6,19],[5,19,6,19],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":19},"财决09表"]
["编制单位：新疆社会主义学院",{"$nulls":9},"2017年度",{"$nulls":8},"金额单位：元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","","","年末结转和结余","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","","","项目支出","合计","基本支出结转","项目支出结转和结余","",""]
["","","","","","","小计","","","小计","","小计","人员经费","日常公用经费","小计","","","小计","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":10},"— 16.%d —"]

{"sheet":"Z10 政府性基金预算财政拨款支出决算明细表(财决10表)","index":16,"n_rows":18,"n_cols":99,"rows_kept":18,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,92,3,94],[3,92,3,94],[3,92,3,94],[3,95,3,98],[3,95,3,98],[3,95,3,98],[3,95,3,98],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[4,34,6,34],[4,34,6,34],[4,34,6,34],[4,35,6,35],[4,35,6,35],[4,35,6,35],[4,36,6,36],[4,36,6,36],[4,36,6,36],[4,37,6,37],[4,37,6,37],[4,37,6,37],[4,38,6,38],[4,38,6,38],[4,38,6,38],[4,39,6,39],[4,39,6,39],[4,39,6,39],[4,40,6,40],[4,40,6,40],[4,40,6,40],[4,41,6,41],[4,41,6,41],[4,41,6,41],[4,42,6,42],[4,42,6,42],[4,42,6,42],[4,43,6,43],[4,43,6,43],[4,43,6,43],[4,44,6,44],[4,44,6,44],[4,44,6,44],[4,45,6,45],[4,45,6,45],[4,45,6,45],[4,46,6,46],[4,46,6,46],[4,46,6,46],[4,47,6,47],[4,47,6,47],[4,47,6,47],[4,48,6,48],[4,48,6,48],[4,48,6,48],[4,49,6,49],[4,49,6,49],[4,49,6,49],[4,50,6,50],[4,50,6,50],[4,50,6,50],[4,51,6,51],[4,51,6,51],[4,51,6,51],[4,52,6,52],[4,52,6,52],[4,52,6,52],[4,53,6,53],[4,53,6,53],[4,53,6,53],[4,54,6,54],[4,54,6,54],[4,54,6,54],[4,55,6,55],[4,55,6,55],[4,55,6,55],[4,56,6,56],[4,56,6,56],[4,56,6,56],[4,57,6,57],[4,57,6,57],[4,57,6,57],[4,58,6,58],[4,58,6,58],[4,58,6,58],[4,59,6,59],[4,59,6,59],[4,59,6,59],[4,60,6,60],[4,60,6,60],[4,60,6,60],[4,61,6,61],[4,61,6,61],[4,61,6,61],[4,62,6,62],[4,62,6,62],[4,62,6,62],[4,63,6,63],[4,63,6,63],[4,63,6,63],[4,64,6,64],[4,64,6,64],[4,64,6,64],[4,65,6,65],[4,65,6,65],[4,65,6,65],[4,66,6,66],[4,66,6,66],[4,66,6,66],[4,67,6,67],[4,67,6,67],[4,67,6,67],[4,68,6,68],[4,68,6,68],[4,68,6,68],[4,69,6,69],[4,69,6,69],[4,69,6,69],[4,70,6,70],[4,70,6,70],[4,70,6,70],[4,71,6,71],[4,71,6,71],[4,71,6,71],[4,72,6,72],[4,72,6,72],[4,72,6,72],[4,73,6,73],[4,73,6,73],[4,73,6,73],[4,74,6,74],[4,74,6,74],[4,74,6,74],[4,75,6,75],[4,75,6,75],[4,75,6,75],[4,76,6,76],[4,76,6,76],[4,76,6,76],[4,77,6,77],[4,77,6,77],[4,77,6,77],[4,78,6,78],[4,78,6,78],[4,78,6,78],[4,79,6,79],[4,79,6,79],[4,79,6,79],[4,80,6,80],[4,80,6,80],[4,80,6,80],[4,81,6,81],[4,81,6,81],[4,81,6,81],[4,82,6,82],[4,82,6,82],[4,82,6,82],[4,83,6,83],[4,83,6,83],[4,83,6,83],[4,84,6,84],[4,84,6,84],[4,84,6,84],[4,85,6,85],[4,85,6,85],[4,85,6,85],[4,86,6,86],[4,86,6,86],[4,86,6,86],[4,87,6,87],[4,87,6,87],[4,87,6,87],[4,88,6,88],[4,88,6,88],[4,88,6,88],[4,89,6,89],[4,89,6,89],[4,89,6,89],[4,90,6,90],[4,90,6,90],[4,90,6,90],[4,91,6,91],[4,91,6,91],[4,91,6,91],[4,92,6,92],[4,92,6,92],[4,92,6,92],[4,93,6,93],[4,93,6,93],[4,93,6,93],[4,94,6,94],[4,94,6,94],[4,94,6,94],[4,95,6,95],[4,95,6,95],[4,95,6,95],[4,96,6,96],[4,96,6,96],[4,96,6,96],[4,97,6,97],[4,97,6,97],[4,97,6,97],[4,98,6,98],[4,98,6,98],[4,98,6,98],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,3],[15,0,15,3],[15,0,15,3],[15,0,15,3]],"flags":["formulas_cached_only"]}
[{"$nulls":49},"政府性基金预算财政拨款支出决算明细表"]
[{"$nulls":98},"财决10表"]
["编制单位：新疆社会主义学院",{"$nulls":48},"2017年度",{"$nulls":48},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","其他社会保障缴费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","采暖补贴","物业服务补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95"]
["","","","合计","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["注：本表为自动生成表。","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":49},"— 17.%d —"]

{"sheet":"Z10_1 政府性基金预算财政拨款基本支出决算明细表(财决10","index":17,"n_rows":17,"n_cols":99,"rows_kept":17,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,92,3,94],[3,92,3,94],[3,92,3,94],[3,95,3,98],[3,95,3,98],[3,95,3,98],[3,95,3,98],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[4,34,6,34],[4,34,6,34],[4,34,6,34],[4,35,6,35],[4,35,6,35],[4,35,6,35],[4,36,6,36],[4,36,6,36],[4,36,6,36],[4,37,6,37],[4,37,6,37],[4,37,6,37],[4,38,6,38],[4,38,6,38],[4,38,6,38],[4,39,6,39],[4,39,6,39],[4,39,6,39],[4,40,6,40],[4,40,6,40],[4,40,6,40],[4,41,6,41],[4,41,6,41],[4,41,6,41],[4,42,6,42],[4,42,6,42],[4,42,6,42],[4,43,6,43],[4,43,6,43],[4,43,6,43],[4,44,6,44],[4,44,6,44],[4,44,6,44],[4,45,6,45],[4,45,6,45],[4,45,6,45],[4,46,6,46],[4,46,6,46],[4,46,6,46],[4,47,6,47],[4,47,6,47],[4,47,6,47],[4,48,6,48],[4,48,6,48],[4,48,6,48],[4,49,6,49],[4,49,6,49],[4,49,6,49],[4,50,6,50],[4,50,6,50],[4,50,6,50],[4,51,6,51],[4,51,6,51],[4,51,6,51],[4,52,6,52],[4,52,6,52],[4,52,6,52],[4,53,6,53],[4,53,6,53],[4,53,6,53],[4,54,6,54],[4,54,6,54],[4,54,6,54],[4,55,6,55],[4,55,6,55],[4,55,6,55],[4,56,6,56],[4,56,6,56],[4,56,6,56],[4,57,6,57],[4,57,6,57],[4,57,6,57],[4,58,6,58],[4,58,6,58],[4,58,6,58],[4,59,6,59],[4,59,6,59],[4,59,6,59],[4,60,6,60],[4,60,6,60],[4,60,6,60],[4,61,6,61],[4,61,6,61],[4,61,6,61],[4,62,6,62],[4,62,6,62],[4,62,6,62],[4,63,6,63],[4,63,6,63],[4,63,6,63],[4,64,6,64],[4,64,6,64],[4,64,6,64],[4,65,6,65],[4,65,6,65],[4,65,6,65],[4,66,6,66],[4,66,6,66],[4,66,6,66],[4,67,6,67],[4,67,6,67],[4,67,6,67],[4,68,6,68],[4,68,6,68],[4,68,6,68],[4,69,6,69],[4,69,6,69],[4,69,6,69],[4,70,6,70],[4,70,6,70],[4,70,6,70],[4,71,6,71],[4,71,6,71],[4,71,6,71],[4,72,6,72],[4,72,6,72],[4,72,6,72],[4,73,6,73],[4,73,6,73],[4,73,6,73],[4,74,6,74],[4,74,6,74],[4,74,6,74],[4,75,6,75],[4,75,6,75],[4,75,6,75],[4,76,6,76],[4,76,6,76],[4,76,6,76],[4,77,6,77],[4,77,6,77],[4,77,6,77],[4,78,6,78],[4,78,6,78],[4,78,6,78],[4,79,6,79],[4,79,6,79],[4,79,6,79],[4,80,6,80],[4,80,6,80],[4,80,6,80],[4,81,6,81],[4,81,6,81],[4,81,6,81],[4,82,6,82],[4,82,6,82],[4,82,6,82],[4,83,6,83],[4,83,6,83],[4,83,6,83],[4,84,6,84],[4,84,6,84],[4,84,6,84],[4,85,6,85],[4,85,6,85],[4,85,6,85],[4,86,6,86],[4,86,6,86],[4,86,6,86],[4,87,6,87],[4,87,6,87],[4,87,6,87],[4,88,6,88],[4,88,6,88],[4,88,6,88],[4,89,6,89],[4,89,6,89],[4,89,6,89],[4,90,6,90],[4,90,6,90],[4,90,6,90],[4,91,6,91],[4,91,6,91],[4,91,6,91],[4,92,6,92],[4,92,6,92],[4,92,6,92],[4,93,6,93],[4,93,6,93],[4,93,6,93],[4,94,6,94],[4,94,6,94],[4,94,6,94],[4,95,6,95],[4,95,6,95],[4,95,6,95],[4,96,6,96],[4,96,6,96],[4,96,6,96],[4,97,6,97],[4,97,6,97],[4,97,6,97],[4,98,6,98],[4,98,6,98],[4,98,6,98],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":49},"政府性基金预算财政拨款基本支出决算明细表"]
[{"$nulls":98},"财决10-1表"]
["编制单位：新疆社会主义学院",{"$nulls":48},"2017年度",{"$nulls":48},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","其他社会保障缴费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","采暖补贴","物业服务补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95"]
["","","","合计","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
[]
[{"$nulls":49},"— 18.%d —"]

{"sheet":"Z10_2 政府性基金预算财政拨款项目支出决算明细表(财决10","index":18,"n_rows":18,"n_cols":99,"rows_kept":18,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,15,3,42],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,43,3,59],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,60,3,70],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,71,3,86],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,87,3,91],[3,92,3,94],[3,92,3,94],[3,92,3,94],[3,95,3,98],[3,95,3,98],[3,95,3,98],[3,95,3,98],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,6,23],[4,23,6,23],[4,23,6,23],[4,24,6,24],[4,24,6,24],[4,24,6,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[4,26,6,26],[4,26,6,26],[4,26,6,26],[4,27,6,27],[4,27,6,27],[4,27,6,27],[4,28,6,28],[4,28,6,28],[4,28,6,28],[4,29,6,29],[4,29,6,29],[4,29,6,29],[4,30,6,30],[4,30,6,30],[4,30,6,30],[4,31,6,31],[4,31,6,31],[4,31,6,31],[4,32,6,32],[4,32,6,32],[4,32,6,32],[4,33,6,33],[4,33,6,33],[4,33,6,33],[4,34,6,34],[4,34,6,34],[4,34,6,34],[4,35,6,35],[4,35,6,35],[4,35,6,35],[4,36,6,36],[4,36,6,36],[4,36,6,36],[4,37,6,37],[4,37,6,37],[4,37,6,37],[4,38,6,38],[4,38,6,38],[4,38,6,38],[4,39,6,39],[4,39,6,39],[4,39,6,39],[4,40,6,40],[4,40,6,40],[4,40,6,40],[4,41,6,41],[4,41,6,41],[4,41,6,41],[4,42,6,42],[4,42,6,42],[4,42,6,42],[4,43,6,43],[4,43,6,43],[4,43,6,43],[4,44,6,44],[4,44,6,44],[4,44,6,44],[4,45,6,45],[4,45,6,45],[4,45,6,45],[4,46,6,46],[4,46,6,46],[4,46,6,46],[4,47,6,47],[4,47,6,47],[4,47,6,47],[4,48,6,48],[4,48,6,48],[4,48,6,48],[4,49,6,49],[4,49,6,49],[4,49,6,49],[4,50,6,50],[4,50,6,50],[4,50,6,50],[4,51,6,51],[4,51,6,51],[4,51,6,51],[4,52,6,52],[4,52,6,52],[4,52,6,52],[4,53,6,53],[4,53,6,53],[4,53,6,53],[4,54,6,54],[4,54,6,54],[4,54,6,54],[4,55,6,55],[4,55,6,55],[4,55,6,55],[4,56,6,56],[4,56,6,56],[4,56,6,56],[4,57,6,57],[4,57,6,57],[4,57,6,57],[4,58,6,58],[4,58,6,58],[4,58,6,58],[4,59,6,59],[4,59,6,59],[4,59,6,59],[4,60,6,60],[4,60,6,60],[4,60,6,60],[4,61,6,61],[4,61,6,61],[4,61,6,61],[4,62,6,62],[4,62,6,62],[4,62,6,62],[4,63,6,63],[4,63,6,63],[4,63,6,63],[4,64,6,64],[4,64,6,64],[4,64,6,64],[4,65,6,65],[4,65,6,65],[4,65,6,65],[4,66,6,66],[4,66,6,66],[4,66,6,66],[4,67,6,67],[4,67,6,67],[4,67,6,67],[4,68,6,68],[4,68,6,68],[4,68,6,68],[4,69,6,69],[4,69,6,69],[4,69,6,69],[4,70,6,70],[4,70,6,70],[4,70,6,70],[4,71,6,71],[4,71,6,71],[4,71,6,71],[4,72,6,72],[4,72,6,72],[4,72,6,72],[4,73,6,73],[4,73,6,73],[4,73,6,73],[4,74,6,74],[4,74,6,74],[4,74,6,74],[4,75,6,75],[4,75,6,75],[4,75,6,75],[4,76,6,76],[4,76,6,76],[4,76,6,76],[4,77,6,77],[4,77,6,77],[4,77,6,77],[4,78,6,78],[4,78,6,78],[4,78,6,78],[4,79,6,79],[4,79,6,79],[4,79,6,79],[4,80,6,80],[4,80,6,80],[4,80,6,80],[4,81,6,81],[4,81,6,81],[4,81,6,81],[4,82,6,82],[4,82,6,82],[4,82,6,82],[4,83,6,83],[4,83,6,83],[4,83,6,83],[4,84,6,84],[4,84,6,84],[4,84,6,84],[4,85,6,85],[4,85,6,85],[4,85,6,85],[4,86,6,86],[4,86,6,86],[4,86,6,86],[4,87,6,87],[4,87,6,87],[4,87,6,87],[4,88,6,88],[4,88,6,88],[4,88,6,88],[4,89,6,89],[4,89,6,89],[4,89,6,89],[4,90,6,90],[4,90,6,90],[4,90,6,90],[4,91,6,91],[4,91,6,91],[4,91,6,91],[4,92,6,92],[4,92,6,92],[4,92,6,92],[4,93,6,93],[4,93,6,93],[4,93,6,93],[4,94,6,94],[4,94,6,94],[4,94,6,94],[4,95,6,95],[4,95,6,95],[4,95,6,95],[4,96,6,96],[4,96,6,96],[4,96,6,96],[4,97,6,97],[4,97,6,97],[4,97,6,97],[4,98,6,98],[4,98,6,98],[4,98,6,98],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,3],[15,0,15,3],[15,0,15,3],[15,0,15,3]],"flags":["formulas_cached_only"]}
[{"$nulls":49},"政府性基金预算财政拨款项目支出决算明细表"]
[{"$nulls":98},"财决10-2表"]
["编制单位：新疆社会主义学院",{"$nulls":48},"2017年度",{"$nulls":48},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","其他支出","","",""]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","其他社会保障缴费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","采暖补贴","物业服务补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95"]
["","","","合计","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["注：本表为自动生成表。","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":49},"— 19.%d —"]

{"sheet":"Z11 财政专户管理资金收入支出决算表(财决11表)","index":19,"n_rows":17,"n_cols":20,"rows_kept":17,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,9],[3,7,3,9],[3,7,3,9],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,10,3,14],[3,15,6,15],[3,15,6,15],[3,15,6,15],[3,15,6,15],[3,16,6,16],[3,16,6,16],[3,16,6,16],[3,16,6,16],[3,17,3,19],[3,17,3,19],[3,17,3,19],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,4,13],[4,11,4,13],[4,11,4,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[5,11,6,11],[5,11,6,11],[5,12,6,12],[5,12,6,12],[5,13,6,13],[5,13,6,13],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"财政专户管理资金收入支出决算表"]
[{"$nulls":19},"财决11表"]
["编制单位：新疆社会主义学院",{"$nulls":9},"2017年度",{"$nulls":8},"金额单位：元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","","","用事业基金弥补收支差额","结余分配","年末结转和结余","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","","","项目支出","","","合计","基本支出结转","项目支出结转和结余"]
["","","","","","","小计","","","小计","","小计","人员经费","日常公用经费","小计","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":10},"— 20.%d —"]

{"sheet":"Z12 资产负债简表(财决12表)","index":20,"n_rows":57,"n_cols":16,"rows_kept":57,"flags":["formulas_cached_only"]}
[{"$nulls":7},"资产负债简表"]
[{"$nulls":15},"财决12表"]
["编制单位：新疆社会主义学院",{"$nulls":6},"2017年度",{"$nulls":7},"金额单位：元"]
["行政单位","行次","年初数","年末数","事业单位","行次","年初数","年末数","企业化管理事业单位","行次","年初数","年末数","民间非营利组织","行次","年初数","年末数"]
["栏次","","1","2","栏次","","3","4","栏次","","5","6 ","栏次","","7 ","8 "]
["一、资产合计","1",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、资产合计","51",{"v":29097164.19,"d":"29,097,164.19"},{"v":29685078.21,"d":"29,685,078.21"},"一、资产合计","101",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、资产合计","151",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    流动资产","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    流动资产","52",{"v":150707.8,"d":"150,707.80"},{"v":608536.82,"d":"608,536.82"},"    流动资产","102",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    流动资产","152",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      库存现金","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      库存现金","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      货币资金","103",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      货币资金","153",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      银行存款","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      银行存款","54",{"v":150707.8,"d":"150,707.80"},{"v":393994.24,"d":"393,994.24"},"      短期投资","104",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期投资","154",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      财政应返还额度","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期投资","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收票据","105",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收款项","155",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应收账款","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      财政应返还额度","56",{"v":0,"d":"0.00"},{"v":18000,"d":"18,000.00"},"      应收账款","106",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      预付账款","156",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      预付账款","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收票据","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收补贴款","107",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      存货","157",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他应收款","8",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应收账款","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      存货","108",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他流动资产","158",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      存货","9",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      预付账款","59",{"v":0,"d":"0.00"},{"v":171854.45,"d":"171,854.45"},"      其他流动资产","109",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"　　长期投资","159",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    固定资产","10",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他应收款","60",{"v":0,"d":"0.00"},{"v":24688.13,"d":"24,688.13"},"    长期投资","110",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"　　固定资产原价","160",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      固定资产原价","11",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      存货","61",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产原价","111",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      减：累计折旧","161",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      减：固定资产累计折旧","12",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他流动资产","62",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      减：累计折旧","112",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产净值","162",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    在建工程","13",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    长期投资","63",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产净值","113",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"　　在建工程","163",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    无形资产","14",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产","64",{"v":28946456.39,"d":"28,946,456.39"},{"v":29076541.39,"d":"29,076,541.39"},"      减：固定资产减值准备","114",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"　　文物文化资产","164",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      无形资产原价","15",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      固定资产原价","65",{"v":28946456.39,"d":"28,946,456.39"},{"v":29076541.39,"d":"29,076,541.39"},"    固定资产净额","115",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    无形资产","165",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      减：累计摊销","16",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      减：累计折旧","66",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    工程物资","116",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产清理","166",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    待处理财产损溢","17",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    在建工程","67",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    在建工程","117",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    受托代理资产","167",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    政府储备物资","18",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    无形资产","68",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    固定资产清理","118",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他","168",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    公共基础设施","19",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      无形资产原价","69",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    待处理固定资产净损失","119",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","169","",""]
["      公共基础设施原价","20",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      减：累计摊销","70",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    无形资产","120",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","170","",""]
["      减：公共基础设施累计折旧","21",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    待处置资产损溢","71",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    递延税款借项","121",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","171","",""]
["    公共基础设施在建工程","22",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他","72",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他","122",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","172","",""]
["    受托代理资产","23",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","73","","","","123","","","","173","",""]
["二、负债合计","24",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、负债合计","74",{"v":150707.8,"d":"150,707.80"},{"v":170906.67,"d":"170,906.67"},"二、负债合计","124",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、负债合计","174",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    流动负债","25",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    流动负债","75",{"v":150707.8,"d":"150,707.80"},{"v":170906.67,"d":"170,906.67"},"    流动负债","125",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    流动负债","175",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应缴财政款","26",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期借款","76",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期借款","126",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      短期借款","176",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应缴税费","27",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应缴税费","77",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付票据","127",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付款项","177",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应付职工薪酬","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应缴国库款","78",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付账款","128",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付工资","178",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应付账款","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应缴财政专户款","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付工资","129",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应交税金","179",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      应付政府补贴款","30",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付职工薪酬","80",{"v":116112.79,"d":"116,112.79"},{"v":100227.45,"d":"100,227.45"},"      应付福利费","130",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他流动负债","180",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      其他应付款","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付票据","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应交税金","131",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    长期负债","181",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      一年内到期的非流动负债","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      应付账款","82",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他流动负债","132",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      长期借款","182",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    长期应付款","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      预收账款","83",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    长期负债","133",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      长期应付款","183",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    受托代理负债","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他应付款","84",{"v":34595.01,"d":"34,595.01"},{"v":70679.22,"d":"70,679.22"},"    递延税款贷项","134",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他长期负债","184",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","35","","","      其他流动负债","85",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他","135",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    受托代理负债","185",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","36","","","    长期借款","86",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","136","","","","186","",""]
["","37","","","    长期应付款","87",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、少数股东权益","137",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","187","",""]
["","38","","","","88","","","","138","","","","188","",""]
["三、净资产合计","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、净资产合计","89",{"v":28946456.39,"d":"28,946,456.39"},{"v":29514171.54,"d":"29,514,171.54"},"四、所有者权益合计","139",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、净资产合计","189",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    财政拨款结转","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    事业基金","90",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    实收资本（股本）","140",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    非限定性净资产","190",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    财政拨款结余","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    非流动资产基金","91",{"v":28946456.39,"d":"28,946,456.39"},{"v":29076541.39,"d":"29,076,541.39"},"      其中：国家资本","141",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    限定性净资产","191",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    其他资金结转结余","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    专用基金","92",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    资本公积","142",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","192","",""]
["      其中：项目结转","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      修购基金","93",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    盈余公积","143",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","193","",""]
["    资产基金","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      职工福利基金","94",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    未分配利润","144",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","194","",""]
["    待偿债净资产","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      其他专用基金","95",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","145","","","","195","",""]
["","46","","","    财政补助结转","96",{"v":0,"d":"0.00"},{"v":90076.78,"d":"90,076.78"},"","146","","","资产总计","196",{"v":29097164.19,"d":"29,097,164.19"},{"v":29685078.21,"d":"29,685,078.21"}]
["","47","","","    财政补助结余","97",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","147","","","负债总计","197",{"v":150707.8,"d":"150,707.80"},{"v":170906.67,"d":"170,906.67"}]
["","48","","","    非财政补助结转","98",{"v":0,"d":"0.00"},{"v":347553.37,"d":"347,553.37"},"","148","","","净资产总计","198",{"v":28946456.39,"d":"28,946,456.39"},{"v":29514171.54,"d":"29,514,171.54"}]
["","49","","","    非财政补助结余","99",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","149","","","","199","",""]
["","50","","","    其他净资产","100",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","150","","","国有资产总量","200",{"v":28946456.39,"d":"28,946,456.39"},{"v":29514171.54,"d":"29,514,171.54"}]
[]
[{"$nulls":7},"— 21 —"]

{"sheet":"F01 资产情况表(财决附01表)","index":21,"n_rows":30,"n_cols":9,"rows_kept":30,"merged":[[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,3,3],[3,2,3,3],[3,4,3,5],[3,4,3,5],[3,6,4,8],[3,6,4,8],[3,6,4,8],[3,6,4,8],[3,6,4,8],[3,6,4,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"资产情况表"]
[{"$nulls":8},"财决附01表"]
["编制单位：新疆社会主义学院",{"$nulls":3},"2017年度",{"$nulls":3},"金额单位：元"]
["项　　目","行次","数量","","价值","","补充资料 ","",""]
["","","年初数","年末数","年初数","年末数","","",""]
["栏　　次","","1","2","3","4","栏　　次","行次","5"]
["资产总额","1","—","—",{"v":29097164.19,"d":"29,097,164.19"},{"v":29685078.21,"d":"29,685,078.21"},"一、本年坏账损失金额","23",{"v":0,"d":"0.00"}]
["一、流动资产","2","—","—",{"v":150707.8,"d":"150,707.80"},{"v":608536.82,"d":"608,536.82"},"二、危房面积（平方米）","24","—"]
["二、固定资产","3","—","—",{"v":28946456.39,"d":"28,946,456.39"},{"v":29076541.39,"d":"29,076,541.39"},"   （一）上年年末数","25",{"v":0,"d":"0.00"}]
["  （一）房屋（平方米）","4",{"v":10000.83,"d":"10,000.83"},{"v":10000.83,"d":"10,000.83"},{"v":24307228.67,"d":"24,307,228.67"},{"v":24307228.67,"d":"24,307,228.67"},"   （二）本年增加数","26",{"v":0,"d":"0.00"}]
["        1.办公用房","5",{"v":5693.83,"d":"5,693.83"},{"v":5693.83,"d":"5,693.83"},{"v":22627792,"d":"22,627,792.00"},{"v":22627792,"d":"22,627,792.00"},"   （三）本年减少数","27",{"v":0,"d":"0.00"}]
["　　    2.业务用房","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"         其中：本年修复数","28",{"v":0,"d":"0.00"}]
["　 　   3.其他（不含构筑物）","7",{"v":4307,"d":"4,307.00"},{"v":4307,"d":"4,307.00"},{"v":1679436.67,"d":"1,679,436.67"},{"v":1679436.67,"d":"1,679,436.67"},"   （四）年末数","29",{"v":0,"d":"0.00"}]
["  （二）车辆（台、辆）","8",4,4,{"v":918529,"d":"918,529.00"},{"v":918529,"d":"918,529.00"},"三、年末单位负担费用的供暖面积（平方米）","30",{"v":9999.83,"d":"9,999.83"}]
["        1.轿车","9",3,3,{"v":672459,"d":"672,459.00"},{"v":672459,"d":"672,459.00"},"四、年末单位出租出借房屋面积（平方米）","31",{"v":0,"d":"0.00"}]
["        2.越野车","10",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、年末单位土地证证载面积（平方米）","32",{"v":0,"d":"0.00"}]
["        3.小型载客汽车","11",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、年末单位车辆工作用途情况（台、辆）","33",4]
["        4.大中型载客汽车","12",1,1,{"v":246070,"d":"246,070.00"},{"v":246070,"d":"246,070.00"},"    1.副部（省）级及以上领导用车","34",0]
["        5.其他车型","13",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    2.一般公务用车","35",4]
["  （三）单价50万元（含）以上的通用设备（台、套…）","14",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    3.一般执法执勤用车","36",0]
["  （四）单价100万元（含）以上的专用设备（台、套…）","15",0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    4.特种专业技术用车","37",0]
["  （五）其他固定资产","16","—","—",{"v":3720698.72,"d":"3,720,698.72"},{"v":3850783.72,"d":"3,850,783.72"},"    5.其他用车","38",0]
["减：累计折旧及减值准备","17","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","39",""]
["三、长期投资","18","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","40",""]
["四、在建工程","19","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","41",""]
["五、无形资产","20","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","42",""]
["减：累计摊销","21","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","43",""]
["六、其他资产","22","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","44",""]
[]
[{"$nulls":4},"— 22 —"]

{"sheet":"F02 国有资产收益征缴情况表(财决附02表)","index":22,"n_rows":49,"n_cols":8,"rows_kept":49,"merged":[[3,0,5,0],[3,0,5,0],[3,0,5,0],[3,1,5,1],[3,1,5,1],[3,1,5,1],[3,2,5,2],[3,2,5,2],[3,2,5,2],[3,3,3,6],[3,3,3,6],[3,3,3,6],[3,3,3,6],[3,7,5,7],[3,7,5,7],[3,7,5,7],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"国有资产收益征缴情况表"]
[{"$nulls":7},"财决附02表"]
["编制单位：新疆社会主义学院",null,null,"2017年度",{"$nulls":3},"金额单位：元"]
["项    目","行次","合计","国有资产收益上缴情况","","","","单位留用"]
["","","","小计","已缴国库","已缴财政专户","应缴未缴",""]
["","","小计","小计","已缴国库","已缴财政专户","应缴未缴","其他"]
["栏    次","","1","2 ","3 ","4 ","5 ","6 "]
["总计","1","","","","","",""]
["一、资产有偿使用收入合计","2","","","","","",""]
["  （一）行政单位小计","3","","","","","",""]
["    1.资产出租出借收入","4","","","","","",""]
["      （1）房屋","5","","","","","",""]
["      （2）车辆","6","","","","","",""]
["      （3）设备","7","","","","","",""]
["      （4）其他","8","","","","","",""]
["    2.后勤服务单位上缴资产收入","9","","","","","",""]
["    3.未脱钩经济实体上缴资产收入","10","","","","","",""]
["  （二）事业单位小计","11","","","","","",""]
["    1.资产出租出借收入","12","","","","","",""]
["      （1）房屋","13","","","","","",""]
["      （2）车辆","14","","","","","",""]
["      （3）设备","15","","","","","",""]
["      （4）其他","16","","","","","",""]
["    2.附属独立核算经济实体上缴收入","17","","","","","",""]
["    3.投资收益","18","","","","","",""]
["      其中：无形资产对外投资收益","19","","","","","",""]
["    4.其他收入","20","","","","","",""]
["二、资产处置收入合计","21","","","","","",""]
["  （一）行政单位小计","22","","","","","",""]
["    1.固定资产处置收入","23","","","","","",""]
["      （1）房屋","24","","","","","",""]
["      （2）车辆","25","","","","","",""]
["      （3）设备","26","","","","","",""]
["      （4）其他","27","","","","","",""]
["    2.流动资产处置收入","28","","","","","",""]
["    3.其他资产处置收入","29","","","","","",""]
["  （二）事业单位小计","30","","","","","",""]
["    1.固定资产处置收入","31","","","","","",""]
["      （1）房屋","32","","","","","",""]
["      （2）车辆","33","","","","","",""]
["      （3）设备","34","","","","","",""]
["      （4）其他","35","","","","","",""]
["    2.流动资产处置收入","36","","","","","",""]
["    3.无形资产处置收入","37","","","","","",""]
["    4.长期投资处置收入","38","","","","","",""]
["      其中：利用现金对外投资形成股权的处置收入","39","","","","","",""]
["    5.其他资产处置收入","40","","","","","",""]
[]
[{"$nulls":3},"— 23 —"]

{"sheet":"F03 基本数字表(财决附03表)","index":23,"n_rows":20,"n_cols":28,"rows_kept":20,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,7,4],[3,4,7,4],[3,4,7,4],[3,4,7,4],[3,4,7,4],[3,5,4,10],[3,5,4,10],[3,5,4,10],[3,5,4,10],[3,5,4,10],[3,5,4,10],[3,5,4,10],[3,5,4,10],[3,5,4,10],[3,5,4,10],[3,5,4,10],[3,5,4,10],[3,11,4,14],[3,11,4,14],[3,11,4,14],[3,11,4,14],[3,11,4,14],[3,11,4,14],[3,11,4,14],[3,11,4,14],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,15,3,26],[3,27,7,27],[3,27,7,27],[3,27,7,27],[3,27,7,27],[3,27,7,27],[4,0,7,2],[4,0,7,2],[4,0,7,2],[4,0,7,2],[4,0,7,2],[4,0,7,2],[4,0,7,2],[4,0,7,2],[4,0,7,2],[4,0,7,2],[4,0,7,2],[4,0,7,2],[4,3,7,3],[4,3,7,3],[4,3,7,3],[4,3,7,3],[4,15,4,18],[4,15,4,18],[4,15,4,18],[4,15,4,18],[4,19,4,22],[4,19,4,22],[4,19,4,22],[4,19,4,22],[4,23,4,26],[4,23,4,26],[4,23,4,26],[4,23,4,26],[5,5,7,5],[5,5,7,5],[5,5,7,5],[5,6,7,6],[5,6,7,6],[5,6,7,6],[5,7,5,10],[5,7,5,10],[5,7,5,10],[5,7,5,10],[5,11,7,11],[5,11,7,11],[5,11,7,11],[5,12,7,12],[5,12,7,12],[5,12,7,12],[5,13,7,13],[5,13,7,13],[5,13,7,13],[5,14,7,14],[5,14,7,14],[5,14,7,14],[5,15,7,15],[5,15,7,15],[5,15,7,15],[5,16,7,16],[5,16,7,16],[5,16,7,16],[5,17,7,17],[5,17,7,17],[5,17,7,17],[5,18,7,18],[5,18,7,18],[5,18,7,18],[5,19,7,19],[5,19,7,19],[5,19,7,19],[5,20,7,20],[5,20,7,20],[5,20,7,20],[5,21,7,21],[5,21,7,21],[5,21,7,21],[5,22,7,22],[5,22,7,22],[5,22,7,22],[5,23,7,23],[5,23,7,23],[5,23,7,23],[5,24,7,24],[5,24,7,24],[5,24,7,24],[5,25,7,25],[5,25,7,25],[5,25,7,25],[5,26,7,26],[5,26,7,26],[5,26,7,26],[6,7,7,7],[6,7,7,7],[6,8,7,8],[6,8,7,8],[6,9,7,9],[6,9,7,9],[6,10,7,10],[6,10,7,10],[8,0,9,0],[8,0,9,0],[8,1,9,1],[8,1,9,1],[8,2,9,2],[8,2,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2]],"flags":["formulas_cached_only"]}
[{"$nulls":14},"基本数字表"]
[{"$nulls":27},"财决附03表"]
["编制单位：新疆社会主义学院",{"$nulls":13},"2017年度",{"$nulls":12},"单位：人"]
["项目","","","","年末机构数（个）","编制人数","","","","","","年末实有人数","","","","其中：","","","","","","","","","","","","年末学生人数"]
["支出功能分类科目编码","","","科目名称","","","","","","","","","","","","一般公共预算财政拨款开支人数","","","","一般公共预算财政补助开支人数","","","","经费自理人数","","","",""]
["","","","","","合计","行政编制","事业编制","","","","合计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员","小计","在职人员","离休人员","退休人员",""]
["","","","","","","","小计","参照公务员法管理人员","财政补助","经费自理","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24"]
["","","","合计",1,37,0,37,0,37,0,33,31,2,0,0,0,0,0,33,31,2,0,0,0,0,0,0]
["205","","","教育支出",1,37,0,37,0,37,0,33,31,2,0,0,0,0,0,33,31,2,0,0,0,0,0,0]
["20508","","","进修及培训",1,37,0,37,0,37,0,33,31,2,0,0,0,0,0,33,31,2,0,0,0,0,0,0]
["2050802","","","  干部教育",1,37,0,37,0,37,0,33,31,2,0,0,0,0,0,33,31,2,0,0,0,0,0,0]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":14},"— 24.%d —"]

{"sheet":"F04 机构人员情况表(财决附04表)","index":24,"n_rows":30,"n_cols":12,"rows_kept":30,"merged":[[3,0,5,0],[3,0,5,0],[3,0,5,0],[3,1,5,1],[3,1,5,1],[3,1,5,1],[3,2,5,2],[3,2,5,2],[3,2,5,2],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,8,5,8],[3,8,5,8],[3,8,5,8],[3,9,5,9],[3,9,5,9],[3,9,5,9],[3,10,5,10],[3,10,5,10],[3,10,5,10],[3,11,5,11],[3,11,5,11],[3,11,5,11],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,4,7],[4,5,4,7],[4,5,4,7]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"机构人员情况表"]
[{"$nulls":11},"财决附04表"]
["编制单位：新疆社会主义学院",{"$nulls":4},"2017年度",{"$nulls":5},"单位：人、个"]
["项    目","行次","编制人数","年末实有人数","","","","","项    目","行次","独立编制机构数","独立核算机构数"]
["","","","合计","一般公共预算财政拨款（补助）开支人数","经费自理人数","","","","","",""]
["","","","","","小计","政府性基金开支人数","其他","","","",""]
["栏    次","","1","2","3","4","5","6","栏    次","","7","8"]
["人员情况","1","─","─","─","─","─","─","机构情况","22","─","—"]
["一、在职人员（人）","2",37,31,31,0,0,0,"一、单位机构数（个）","23",1,1]
["  （一）行政","3",0,0,0,0,0,0,"  （一）行政","24",0,0]
["        1.机关人员","4",0,0,0,0,0,0,"        1.共产党机关","25",0,0]
["          (1)共产党机关人员","5",0,0,0,0,0,0,"        2.政府机关","26",0,0]
["          (2)政府机关人员","6",0,0,0,0,0,0,"        3.人大机关","27",0,0]
["          (3)人大机关人员","7",0,0,0,0,0,0,"        4.政协机关","28",0,0]
["          (4)政协机关人员","8",0,0,0,0,0,0,"        5.群众团体","29",0,0]
["          (5)群众团体人员","9",0,0,0,0,0,0,"        6.民主党派","30",0,0]
["          (6)民主党派人员","10",0,0,0,0,0,0,"        7.政法机关","31",0,0]
["          (7)政法机关人员","11",0,0,0,0,0,0,"  （二）事业","32",1,1]
["        2.工勤人员","12",0,0,0,0,0,0,"        1.参照公务员法管理","33",0,0]
["  （二）事业","13",37,31,31,0,0,0,"        2.财政补助","34",1,1]
["        1.参照公务员法管理人员","14",0,0,0,0,0,0,"        3.经费自理 ","35",0,0]
["        2.财政补助人员","15",37,31,31,0,0,0,"  （三）其他","36","—",0]
["        3.经费自理人员","16",0,0,0,0,0,0,"","37","",""]
["二、离退休人员（人）","17","—",2,2,0,0,0,"","38","",""]
["  （一）离休人员","18","—",2,2,0,0,0,"","39","",""]
["  （二）退休人员","19","─",0,0,0,0,0,"","40","",""]
["三、其他人员（人）","20","─",0,0,0,0,0,"","41","",""]
["四、遗属人员（人）","21","─",0,0,0,0,0,"","42","",""]
[]
[{"$nulls":5},"— 25 —"]

{"sheet":"F05 非税收入征缴情况表(财决附05表)","index":25,"n_rows":28,"n_cols":16,"rows_kept":28,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,5,5],[3,5,5,5],[3,5,5,5],[3,6,3,10],[3,6,3,10],[3,6,3,10],[3,6,3,10],[3,6,3,10],[3,11,3,15],[3,11,3,15],[3,11,3,15],[3,11,3,15],[3,11,3,15],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,0,5,3],[4,4,5,4],[4,4,5,4],[4,6,5,6],[4,6,5,6],[4,7,4,9],[4,7,4,9],[4,7,4,9],[4,10,5,10],[4,10,5,10],[4,11,5,11],[4,11,5,11],[4,12,4,14],[4,12,4,14],[4,12,4,14],[4,15,5,15],[4,15,5,15],[6,0,7,0],[6,0,7,0],[6,1,7,1],[6,1,7,1],[6,2,7,2],[6,2,7,2],[6,3,7,3],[6,3,7,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[9,0,9,3],[9,0,9,3],[9,0,9,3],[9,0,9,3],[10,0,10,3],[10,0,10,3],[10,0,10,3],[10,0,10,3],[11,0,11,3],[11,0,11,3],[11,0,11,3],[11,0,11,3],[12,0,12,3],[12,0,12,3],[12,0,12,3],[12,0,12,3],[13,0,13,3],[13,0,13,3],[13,0,13,3],[13,0,13,3],[14,0,14,3],[14,0,14,3],[14,0,14,3],[14,0,14,3],[15,0,15,3],[15,0,15,3],[15,0,15,3],[15,0,15,3],[16,0,16,3],[16,0,16,3],[16,0,16,3],[16,0,16,3],[17,0,17,3],[17,0,17,3],[17,0,17,3],[17,0,17,3],[18,0,18,3],[18,0,18,3],[18,0,18,3],[18,0,18,3],[19,0,19,3],[19,0,19,3],[19,0,19,3],[19,0,19,3],[20,0,20,3],[20,0,20,3],[20,0,20,3],[20,0,20,3],[21,0,21,3],[21,0,21,3],[21,0,21,3],[21,0,21,3],[22,0,22,3],[22,0,22,3],[22,0,22,3],[22,0,22,3],[23,0,23,3],[23,0,23,3],[23,0,23,3],[23,0,23,3],[24,0,24,3],[24,0,24,3],[24,0,24,3],[24,0,24,3],[25,0,25,3],[25,0,25,3],[25,0,25,3],[25,0,25,3]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"非税收入征缴情况表"]
[{"$nulls":15},"财决附05表"]
["编制单位：新疆社会主义学院",{"$nulls":8},"2017年度",{"$nulls":5},"金额单位：元"]
["项目","","","","","总计","纳入预算管理","","","","","纳入财政专户管理","","","",""]
["收入分类科目编码","","","","科目名称","","合计","已缴国库","","","应缴未缴国库","合计","已缴财政专户","","","未缴财政专户"]
["","","","","","","","小计","缴入本级国库","缴入非本级国库","","","小计","缴入本级财政专户","缴入非本级财政专户",""]
["类","款","项","目","栏次","1","2","3","4","5","6","7","8","9","10","11"]
["","","","","合计","","","","","","","","","","",""]
["","","","","一、政府性基金收入","","","","","","","","","","",""]
["","","","","","","","","","","","","","","",""]
["","","","","二、专项收入","","","","","","","","","","",""]
["","","","","","","","","","","","","","","",""]
["","","","","三、行政事业性收费收入","","","","","","","","","","",""]
["","","","","","","","","","","","","","","",""]
["","","","","四、罚没收入","","","","","","","","","","",""]
["","","","","","","","","","","","","","","",""]
["","","","","五、国有资本经营收入","","","","","","","","","","",""]
["","","","","","","","","","","","","","","",""]
["","","","","六、国有资源（资产）有偿使用收入","","","","","","","","","","",""]
["","","","","","","","","","","","","","","",""]
["","","","","七、捐赠收入","","","","","","","","","","",""]
["","","","","","","","","","","","","","","",""]
["","","","","八、政府住房基金收入","","","","","","","","","","",""]
["","","","","","","","","","","","","","","",""]
["","","","","九、其他收入","","","","","","","","","","",""]
["","","","","","","","","","","","","","","",""]
[]
[{"$nulls":9},"— 26.%d —"]

{"sheet":"CS05 部门决算相关信息统计表","index":26,"n_rows":29,"n_cols":7,"rows_kept":29,"merged":[[2,1,3,1],[2,1,3,1],[2,5,3,5],[2,5,3,5],[25,0,25,6],[25,0,25,6],[25,0,25,6],[25,0,25,6],[25,0,25,6],[25,0,25,6],[25,0,25,6],[26,0,26,6],[26,0,26,6],[26,0,26,6],[26,0,26,6],[26,0,26,6],[26,0,26,6],[26,0,26,6],[27,0,27,6],[27,0,27,6],[27,0,27,6],[27,0,27,6],[27,0,27,6],[27,0,27,6],[27,0,27,6],[28,0,28,6],[28,0,28,6],[28,0,28,6],[28,0,28,6],[28,0,28,6],[28,0,28,6],[28,0,28,6]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"部门决算相关信息统计表"]
["编制单位：新疆社会主义学院",null,null,"2017年度",null,null,"金额单位：元"]
["项  目","行次","预算数","统计数","项  目","行次","统计数"]
["栏  次","","1","2","栏  次","","3"]
["一、“三公”经费支出","1","—","—","二、机关运行经费","22",{"v":0,"d":"0.00"}]
["（一）支出合计","2",{"v":243000,"d":"243,000.00"},{"v":135074.01,"d":"135,074.01"},"（一）行政单位","23",{"v":0,"d":"0.00"}]
["  1．因公出国（境）费","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"（二）参照公务员法管理事业单位","24",{"v":0,"d":"0.00"}]
["  2．公务用车购置及运行维护费","4",{"v":225500,"d":"225,500.00"},{"v":134174.01,"d":"134,174.01"},"","25","　"]
["    （1）公务用车购置费","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国有资产占用情况","26","—"]
["    （2）公务用车运行维护费","6",{"v":225500,"d":"225,500.00"},{"v":134174.01,"d":"134,174.01"},"（一）车辆数合计（辆）","27",4]
["  3．公务接待费","7",{"v":17500,"d":"17,500.00"},{"v":900,"d":"900.00"},"  1．部级领导干部用车","28",0]
["    （1）国内接待费","8",{"v":17500,"d":"17,500.00"},{"v":900,"d":"900.00"},"  2．一般公务用车","29",4]
["         其中：外事接待费","9",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  3．一般执法执勤用车","30",0]
["    （2）国（境）外接待费","10",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  4．特种专业技术用车","31",0]
["（二）相关统计数","11","—","—","  5．其他用车","32",0]
["  1．因公出国（境）团组数（个）","12","—",0,"（二）单价50万元以上通用设备（台，套）","33",0]
["  2．因公出国（境）人次数（人）","13","—",0,"（三）单价100万元以上专用设备（台，套）","34",0]
["  3．公务用车购置数（辆）","14","—",0,"　","35","　"]
["  4．公务用车保有量（辆）","15","—",4,"　","36","　"]
["  5．国内公务接待批次（个）","16","—",3,"　","37","　"]
["     其中：外事接待批次（个）","17","—",0,"","38",""]
["  6．国内公务接待人次（人）","18","—",16,"　","39","　"]
["     其中：外事接待人次（人）","19","—",0,"","40",""]
["  7．国（境）外公务接待批次（个）","20","—",0,"　","41","　"]
["  8．国（境）外公务接待人次（人）","21","—",0,"　","42","　"]
["注：1．本表反映部门决算中\"三公\"经费、机关运行经费和国有资产占用情况等相关统计指标。","","","","","",""]
["    2．“三公”经费填列单位使用一般公共预算财政拨款安排的支出，其中：中央单位不包括教学科研人员因公出国（境）费及相关团组和人次，地方单位按照本级部门预算口径填报。预算数填列年初预算数，支出统计数应与财决08表保持衔接。“三公”经费相关统计数是指使用一般公共预算财政拨款负担费用的相关批次、人次及车辆情况。","","","","","",""]
["    3．“机关运行经费”填列行政单位和参照公务员法管理的事业单位使用一般公共预算财政拨款安排的基本支出中的日常公用经费支出，相关数据应与财决07表保持一致。","","","","","",""]
["    4．“国有资产占用情况”填列单位用各类资金购置的车辆、设备等固定资产数量情况，相关数据应与财决附01表保持一致。","","","","","",""]

{"sheet":"CS06 政府采购情况表","index":27,"n_rows":12,"n_cols":14,"rows_kept":12,"merged":[[2,0,4,0],[2,0,4,0],[2,0,4,0],[2,1,4,1],[2,1,4,1],[2,1,4,1],[2,2,2,7],[2,2,2,7],[2,2,2,7],[2,2,2,7],[2,2,2,7],[2,2,2,7],[2,8,2,13],[2,8,2,13],[2,8,2,13],[2,8,2,13],[2,8,2,13],[2,8,2,13],[3,2,4,2],[3,2,4,2],[3,3,3,6],[3,3,3,6],[3,3,3,6],[3,3,3,6],[3,7,4,7],[3,7,4,7],[3,8,4,8],[3,8,4,8],[3,9,3,12],[3,9,3,12],[3,9,3,12],[3,9,3,12],[3,13,4,13],[3,13,4,13],[5,0,5,1],[5,0,5,1],[10,0,10,13],[10,0,10,13],[10,0,10,13],[10,0,10,13],[10,0,10,13],[10,0,10,13],[10,0,10,13],[10,0,10,13],[10,0,10,13],[10,0,10,13],[10,0,10,13],[10,0,10,13],[10,0,10,13],[10,0,10,13],[11,0,11,13],[11,0,11,13],[11,0,11,13],[11,0,11,13],[11,0,11,13],[11,0,11,13],[11,0,11,13],[11,0,11,13],[11,0,11,13],[11,0,11,13],[11,0,11,13],[11,0,11,13],[11,0,11,13],[11,0,11,13]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"政府采购情况表"]
["编制单位：新疆社会主义学院",{"$nulls":6},"2017年度",{"$nulls":5},"金额单位：元"]
["项目","行次","采购计划金额","","","","","","实际采购金额","","","","",""]
["","","总计","采购预算(财政性资金)","","","","非财政性资金","总计","采购预算(财政性资金)","","","","非财政性资金"]
["","","","合计","一般公共预算","政府性基金预算","其他资金","","","合计","一般公共预算","政府性基金预算","其他资金",""]
["栏次","","1","2","3","4","5","6","7","8","9","10","11","12"]
["合      计","1",{"v":146680,"d":"146,680.00"},{"v":146680,"d":"146,680.00"},{"v":146680,"d":"146,680.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":144900,"d":"144,900.00"},{"v":144900,"d":"144,900.00"},{"v":144900,"d":"144,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["货物","2",{"v":73680,"d":"73,680.00"},{"v":73680,"d":"73,680.00"},{"v":73680,"d":"73,680.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":71900,"d":"71,900.00"},{"v":71900,"d":"71,900.00"},{"v":71900,"d":"71,900.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["工程","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["服务","4",{"v":73000,"d":"73,000.00"},{"v":73000,"d":"73,000.00"},{"v":73000,"d":"73,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":73000,"d":"73,000.00"},{"v":73000,"d":"73,000.00"},{"v":73000,"d":"73,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1．本表反映各部门和单位纳入部门预算范围的各项政府采购预算及支出情况，表中数据取自政府采购信息统计报表中“政府采购资金情况表”。","","","","","","","","","","","","",""]
["    2．本表“财政性资金”是指纳入预算管理的资金，具体包括一般公共预算财政拨款、政府性基金预算财政拨款、事业收入、经营收入、其他收入等各项收入。以财政性资金作为还款来源的借贷资金，视同财政性资金。","","","","","","","","","","","","",""]

{"sheet":"封面","index":28,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}